Company Valuation: Qisda Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 59,889 55,365 94,406 64,974 37,142 45,835 -
Change - -7.55% 70.52% -31.18% -42.84% 23.4% -
Enterprise Value (EV) 92,123 82,737 128,637 114,658 90,348 45,835 45,835
Change - -10.19% 55.48% -10.87% -21.2% -49.27% 0%
P/E 7.3x 6.8x 31.8x 30.5x 36.7x 24.9x 19.3x
PBR 1.44x 1.36x 2.55x 1.85x 1.3x 1.12x 1.05x
PEG - -9.45x -0.5x -1.1x -0.7x 0.3x 0.7x
Capitalization / Revenue 0.27x 0.23x 0.46x 0.32x 0.18x 0.21x 0.21x
EV / Revenue 0x 0x 0x 0x 0x 0.21x 0.21x
EV / EBITDA 0x 0x 0x 0x 0x 4.23x 4.14x
EV / EBIT 0x 0x 0x 0x 0x 16x 11.3x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 3.049 2.439 1.463 1.354 - - -
Rate of return 8.21% 7.1% 2.5% 3.3% - - -
EPS 2 5.085 5.049 1.841 1.341 0.64 1.165 1.5
Distribution rate 60% 48.3% 79.5% 101% - - -
Net sales 1 225,961 239,837 203,595 201,666 207,905 213,188 223,310
EBITDA 1 12,157 11,167 10,711 10,496 9,668 10,835 11,058
EBIT 1 7,361 5,852 5,011 4,520 3,191 2,866 4,069
Net income 1 8,308 8,252 2,976 2,164 1,143 1,840 2,372
Net Debt 32,235 27,372 34,232 49,684 53,206 - -
Reference price 2 37.13 34.33 58.54 40.98 23.50 29.00 29.00
Nbr of stocks (in thousands) 1,612,761 1,612,761 1,612,761 1,585,678 1,580,507 1,580,507 -
Announcement Date 08/03/22 07/03/23 05/03/24 05/03/25 11/03/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.89x - - - 1.44B
24.06x2.02x15.95x0.43% 374B
23.39x9.45x16.76x0.37% 183B
21.61x2.04x10.41x0.92% 81.03B
18.65x0.48x8.67x1.72% 54.26B
30.86x5.4x18.32x1.36% 39.19B
35.4x21.62x26.78x1.26% 36.72B
13.85x0.61x7.37x3.46% 31.26B
12.27x0.64x9.56x5.48% 22.07B
16.64x0.32x9.49x0.73% 21.14B
Average 22.16x 4.73x 13.70x 1.75% 84.38B
Weighted average by Cap. 23.27x 4.42x 15.06x 0.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 2352 Stock
  4. Valuation Qisda Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!