|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.25 SEK | +1.58% |
|
+1.06% | +8.57% |
| 02:14pm | Qliro Secures Extended Enterprise Deals, New Agreement | MT |
| 10:40am | Qliro extends agreement with Skruvat and Bythjul, signs new deal with Däckskiftarna | FW |
Company Valuation: Qliro AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 422.4 | 259 | 400.5 | 457.8 | 494.8 | 647.9 | - | - |
| Change | - | -38.69% | 54.67% | 14.3% | 8.08% | 30.93% | - | - |
| Enterprise Value (EV) | 422.4 | 259 | 400.5 | 457.8 | 494.8 | 647.9 | 647.9 | 647.9 |
| Change | - | -38.69% | 54.67% | 14.3% | 8.08% | 30.93% | 0% | 0% |
| P/E | -10.6x | -2.85x | 95.5x | -19x | -4.64x | 21.8x | 9.52x | 5.99x |
| PBR | 0.77x | 0.57x | 0.83x | 0.75x | 0.75x | 1x | 0.9x | 0.78x |
| PEG | - | -0x | -1x | 0x | -0x | -0x | 0x | 0.1x |
| Capitalization / Revenue | 1.05x | 0.6x | 0.89x | 1.15x | 1.2x | 1.17x | 0.97x | 0.82x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.17x | 0.97x | 0.82x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | - | - | - | 0x | 3.89x | 2.67x | 1.98x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.22 | -4.9 | 0.22 | -1.13 | -3.77 | 0.8674 | 1.991 | 3.162 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 403.5 | 428.9 | 448.5 | 397.8 | 412.3 | 553.9 | 665.4 | 786.2 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 33.6 | - | - | - | 4.3 | 166.7 | 242.7 | 326.7 |
| Net income 1 | -39.9 | -93.5 | 4.1 | -21.9 | -92.7 | 32.55 | 70.69 | 110.6 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 23.50 | 13.98 | 21.00 | 21.50 | 17.50 | 18.95 | 18.95 | 18.95 |
| Nbr of stocks (in thousands) | 17,973 | 18,523 | 19,073 | 21,294 | 28,277 | 34,191 | - | - |
| Announcement Date | 08/02/22 | 05/04/23 | 08/02/24 | 11/02/25 | 11/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.85x | - | - | -.--% | 67.29M | |
| 60.2x | 19.14x | 37.05x | -.--% | 104B | |
| 17.59x | 3.53x | 8.34x | 1.71% | 76.51B | |
| 22.77x | 6.43x | 12.32x | -.--% | 31.48B | |
| 65.93x | 6.04x | 21.05x | -.--% | 27.36B | |
| 40.5x | 21.42x | 34.61x | 2.06% | 24.93B | |
| 6.15x | 2.86x | 6.64x | 4.43% | 21.24B | |
| 7.5x | - | - | 8.09% | 16.99B | |
| 78.93x | 4.55x | 21.84x | -.--% | 16.33B | |
| 11.62x | -0.63x | -1.1x | -.--% | 13.93B | |
| Average | 33.30x | 7.92x | 17.59x | 1.63% | 33.29B | |
| Weighted average by Cap. | 38.60x | 10.42x | 21.54x | 1.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- QLIRO Stock
- Valuation Qliro AB
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
