Company Valuation: Quebec Rare Earth Elements Corp.

Data adjusted to current consolidation scope
Fiscal Period: April 2021 2022 2023 2024 2025 2026
Market Cap 1 16.28 3.968 8.488 7.874 2.265 5.073
Change - -75.63% 113.91% -7.23% -71.24% 123.99%
Enterprise Value (EV) 1 14.48 3.139 8.287 7.814 1.653 4.869
Change - -78.32% 163.99% -5.71% -78.84% 194.51%
P/E -2.81x -1.08x -0.49x -35.1x -3.32x -2.09x
PBR 1.9x 0.45x 2.8x 1.62x 0.39x 1.49x
PEG - 0x -0x 0.4x -0x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -14.4x -1.63x -24.7x -51.4x -2.54x -68.7x
EV / EBIT -11.2x -0.95x -0.97x -44.2x -2.44x -2.01x
EV / FCF -15.3x -1.28x 2.97x -239x -10x 9.94x
FCF Yield -6.55% -78% 33.7% -0.42% -10% 10.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.4983 -0.2555 -0.5291 -0.005135 -0.0136 -0.0478
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.003 -1.925 -0.3357 -0.1519 -0.6515 -0.0709
EBIT 1 -1.292 -3.292 -8.53 -0.1769 -0.6765 -2.422
Net income 1 -2.916 -3.331 -8.749 -0.2084 -0.6735 -2.412
Net Debt 1 -1.798 -0.8286 -0.2006 -0.06 -0.6117 -0.2042
Reference price 2 1.4000 0.2750 0.2600 0.1800 0.0450 0.1000
Nbr of stocks (in thousands) 11,628 14,428 32,645 43,745 50,331 50,731
Announcement Date 30/08/21 29/08/22 28/08/23 28/08/24 28/08/25 25/08/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.92M
34.65x2.86x21.87x0.55% 21.83B
28.44x9.23x16.83x0.5% 11.74B
-204.15x21.4x69.92x-.--% 10B
29.78x - - - 5.97B
-20.86x - - - 4.4B
-4.25x - - - 2.03B
29.04x - - - 2.03B
-118.5x625.29x-15.9x - 893M
Average -28.23x 164.70x 23.18x 0.35% 6.54B
Weighted average by Cap. -15.62x 21.21x 30.59x 0.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. QREE Stock
  4. Valuation Quebec Rare Earth Elements Corp.