Company Valuation: Questor Technology Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 43.95 28.76 20.19 11.06 11.11 6.666 - -
Change - -34.56% -29.81% -45.22% 0.47% -40% - -
Enterprise Value (EV) 1 29.92 14.1 7.932 4.127 5.422 0.9655 -0.3345 -3.334
Change - -52.87% -43.74% -47.98% 31.39% -82.19% -134.64% -896.99%
P/E -10.7x -17.2x -4.24x -3.33x -6.67x -12x 3x 2.18x
PBR 1.46x 0.99x 0.83x - 0.56x 0.35x 0.32x 0.28x
PEG - 0.3x -0x 0.1x 0.1x 0.2x -0x 0.1x
Capitalization / Revenue 7.99x 3.43x 2.81x 2.45x 1.63x 1.55x 0.55x 0.5x
EV / Revenue 5.44x 1.68x 1.1x 0.91x 0.8x 0.22x -0.03x -0.25x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF -25.5x 9.99x -16.1x -2.62x -1.48x -4.83x -0.19x -1.08x
FCF Yield -3.93% 10% -6.21% -38.2% -67.7% -20.7% -538% -93%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.15 -0.06 -0.17 -0.12 -0.06 -0.02 0.08 0.11
Distribution rate - - - - - - - -
Net sales 1 5.504 8.381 7.191 4.521 6.796 4.3 12.1 13.4
EBITDA -4.906 -2.563 -4.929 -1.475 -0.322 - - -
EBIT - - - - - - - -
Net income 1 - -1.726 - - -1.622 -0.6 2.3 2.9
Net Debt 1 -14.04 -14.66 -12.25 -6.931 -5.688 -5.7 -7 -10
Reference price 2 1.6000 1.0300 0.7200 0.4000 0.4000 0.2400 0.2400 0.2400
Nbr of stocks (in thousands) 27,470 27,923 28,037 27,643 27,773 27,773 - -
Announcement Date 13/04/22 13/04/23 18/04/24 16/04/25 21/04/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-12x0.22x - - 4.77M
29.9x4.48x14.42x1.56% 95.68B
33.17x5.04x15.74x1.06% 73.63B
40.01x5.53x16.67x0.76% 46.68B
25.41x4.48x17.56x0.5% 25.43B
-78.05x4.82x15.66x0.13% 19.87B
31.74x2.9x13.54x-.--% 16.83B
19.68x2.6x13x1.52% 9.83B
22.79x - - 0.62% 9.47B
1915.05x3.57x15.64x-.--% 6.21B
Average 202.77x 3.74x 15.28x 0.68% 30.36B
Weighted average by Cap. 62.92x 4.64x 15.39x 0.98%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Questor Technology Inc.

Historical PBR trend

Valuation ratios - PBR - Questor Technology Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Questor Technology Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Questor Technology Inc.

  1. Stock Market
  2. Stocks
  3. QST Stock
  4. Valuation Questor Technology Inc.