Company Valuation: R R Kabel Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 173,622 107,193 248,957 - -
Change - -38.26% 132.25% - -
Enterprise Value (EV) 1 173,884 106,621 148,066 249,831 251,811
Change - -38.68% 38.87% -0.21% 0.79%
P/E Ratio 57.9x 34.4x 29.7x 40.4x 32.8x
PBR 9.44x 4.98x 5.68x 8.01x 6.63x
PEG 1x 9.14x 0.5x 1.3x 1.4x
Capitalization / Revenue 2.63x 1.41x 1.5x 2.14x 1.84x
EV / Revenue 2.64x 1.4x 1.52x 2.15x 1.86x
EV / EBITDA 29.6x 22x 19.2x 25.3x 21x
EV / EBIT 33.3x 25.7x 21.8x 29x 24.1x
EV / FCF 116x 82.9x 2,227x 95.5x 83.5x
FCF Yield 0.86% 1.21% 0.04% 1.05% 1.2%
Dividend per Share 2 3 6 9.5 9.26 11.12
Rate of return 0.19% 0.63% 0.73% 0.42% 0.51%
EPS 2 26.57 27.57 43.52 54.51 67.05
Distribution rate 11.3% 21.8% 21.8% 17% 16.6%
Net sales 1 65,946 76,182 97,224 116,128 135,178
EBITDA 1 5,869 4,856 7,701 9,888 11,990
EBIT 1 5,214 4,151 6,779 8,629 10,449
Net income 1 2,981 3,116 4,922 6,186 7,607
Net Debt 1 261.5 -572.5 1,776 874 2,854
Reference price 2 1,538.95 948.00 2,201.10 2,201.10 2,201.10
Nbr of stocks (in thousands) 112,819 113,073 113,106 - -
Announcement Date 28/05/24 02/05/25 30/04/26 - -
1INR in Million2INR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
52.99x2.64x33.84x0.33% 2.62B
31.27x2.03x15.69x0.69% 48.43B
446.08x - - - 11.56B
21.12x1.09x9.17x2.13% 7.53B
22.75x0.49x8.71x0.61% 7.58B
58.51x4.31x41.77x0.11% 5.53B
18.49x2.3x12.31x1.67% 5.02B
15.66x1.57x13.47x3.84% 4.96B
Average 83.36x 2.06x 19.28x 1.34% 11.65B
Weighted average by Cap. 81.92x 1.97x 16.45x 1.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. RRKABEL Stock
  4. Valuation R R Kabel Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!