Company Valuation: Radiant Logistics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 342.4 359.7 312.8 258.6 277.7 377.9 -
Change - 5.05% -13.03% -17.34% 7.38% 36.07% -
Enterprise Value (EV) 342.4 359.7 312.8 258.6 277.7 377.9 377.9
Change - 5.05% -13.03% -17.34% 7.38% 36.07% 0%
P/E 15.4x 8.43x 16x 35.6x 17.4x 27.9x 22.6x
PBR - - - - - - -
PEG - 0.1x -0.3x -0.6x 0x -2x 1x
Capitalization / Revenue 0.39x 0.24x 0.29x 0.32x 0.31x 0.42x 0.4x
EV / Revenue 0x 0x 0x 0x 0x 0.42x 0.4x
EV / EBITDA 0x 0x 0x 0x 0x 10.9x 9.18x
EV / EBIT 0x 0x 0x 0x 0x 19.3x 16.3x
EV / FCF - - 0x 0x 0x 19.9x 17.2x
FCF Yield - - 28.9% 3.35% 2.93% 5.03% 5.82%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.45 0.88 0.42 0.16 0.35 0.3 0.37
Distribution rate - - - - - - -
Net sales 1 889.1 1,478 1,085 802.5 902.7 903.8 949
EBITDA 1 48.78 83.05 55.64 31.16 38.76 34.69 41.17
EBIT 1 25.98 58.62 28.12 9.298 21.06 19.61 23.23
Net income 1 22.94 - 20.6 7.685 17.29 14.55 16.57
Net Debt - - - - - - -
Reference price 2 6.930 7.420 6.720 5.690 6.080 8.360 8.360
Nbr of stocks (in thousands) 49,408 48,476 46,553 45,447 45,673 45,198 -
Announcement Date 30/08/21 13/09/22 13/09/23 12/09/24 15/09/25 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.87x - - - 378M
9.63x0.23x2.68x-.--% 12.57B
20.36x7.83x16.96x3.57% 3.78B
250.39x3.17x52.47x-.--% 3.7B
29.81x0.86x5.51x-.--% 2.64B
15.6x0.35x9.54x3.35% 1.03B
12.18x - - 2.57% 842M
-19.27x - - - 769M
Average 43.32x 2.49x 17.43x 1.58% 3.21B
Weighted average by Cap. 47.68x 1.97x 13.34x 0.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RLGT Stock
  4. Valuation Radiant Logistics, Inc.