Company Valuation: RadNet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,609 1,080 2,361 5,170 5,514 4,577 - -
Change - -32.87% 118.56% 119% 6.66% -17% - -
Enterprise Value (EV) 1,609 1,080 2,361 5,446 5,837 4,577 4,577 4,577
Change - -32.87% 118.56% 130.71% 7.17% -21.59% 0% 0%
P/E Ratio 65.5x 111x 695x 1,746x -285x 298x 68.2x 51.1x
PBR 7.04x 3.26x - 4.56x - - - -
PEG - -1.8x -9.8x -87.3x 0x -2x 0x 1.5x
Capitalization / Revenue 1.22x 0.76x 1.46x 2.83x 2.7x 1.84x 1.67x 1.49x
EV / Revenue 0x 0x 0x 0x 0x 1.84x 1.67x 1.49x
EV / EBITDA 0x 0x 0x 0x 0x 12.9x 11x 9.72x
EV / EBIT 0x 0x 0x 0x 0x 35.7x 24.2x 21.5x
EV / FCF 0x 0x 0x 0x 0x 33.1x 30.2x 21.6x
FCF Yield 0.72% 2.5% 1.87% 0.87% 1.55% 3.02% 3.31% 4.62%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.46 0.17 0.05 0.04 -0.25 0.195 0.8533 1.14
Distribution rate - - - - - - - -
Net sales 1 1,315 1,430 1,617 1,830 2,040 2,488 2,744 3,075
EBITDA 1 218.9 192.5 232.3 279.5 300.2 355.6 417.4 470.9
EBIT 1 82.55 46.36 98.7 104.6 61.99 128.2 189.4 212.6
Net income 1 24.73 10.65 3.044 2.793 -18.65 15.12 66.4 89.59
Net Debt - - - 276.2 322.7 - - -
Reference price 2 30.11 18.83 34.77 69.84 71.35 58.20 58.20 58.20
Nbr of stocks (in thousands) 53,437 57,361 67,895 74,027 77,282 78,634 - -
Announcement Date 01/03/22 01/03/23 29/02/24 27/02/25 02/03/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
298.46x - - - 4.58B
-132.4x10.86x-150.21x-.--% 31.4B
18.43x1.79x10.33x1.1% 21.75B
16.58x1.29x7.31x5.31% 7.01B
52.52x9.27x32.53x0.88% 2.78B
32.26x1.39x11.33x1.67% 1.61B
-20.35x - - - 1.81B
11.92x1.26x4.94x6.34% 1.6B
26.3x1.06x8.78x0.96% 1.51B
-25.73x - - -.--% 1.49B
Average 27.80x 3.85x -10.72x 2.03% 7.55B
Weighted average by Cap. -27.70x 6.21x -63.70x 1.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDNT Stock
  4. Valuation RadNet, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!