Company Valuation: RadNet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,609 1,080 2,361 5,170 5,514 4,842 - -
Change - -32.87% 118.56% 119% 6.66% -12.2% - -
Enterprise Value (EV) 1,609 1,080 2,361 5,446 5,837 4,842 4,842 4,842
Change - -32.87% 118.56% 130.71% 7.17% -17.05% 0% 0%
P/E 65.5x 111x 695x 1,746x -285x 316x 72.2x 54x
PBR 7.04x 3.26x - 4.56x - - - -
PEG - -1.8x -9.8x -87.3x 0x -2x 0x 1.6x
Capitalization / Revenue 1.22x 0.76x 1.46x 2.83x 2.7x 1.95x 1.76x 1.57x
EV / Revenue 0x 0x 0x 0x 0x 1.95x 1.76x 1.57x
EV / EBITDA 0x 0x 0x 0x 0x 13.6x 11.6x 10.3x
EV / EBIT 0x 0x 0x 0x 0x 37.8x 25.6x 22.8x
EV / FCF 0x 0x 0x 0x 0x 35x 32x 22.9x
FCF Yield 0.72% 2.5% 1.87% 0.87% 1.55% 2.86% 3.13% 4.37%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.46 0.17 0.05 0.04 -0.25 0.195 0.8533 1.14
Distribution rate - - - - - - - -
Net sales 1 1,315 1,430 1,617 1,830 2,040 2,488 2,744 3,075
EBITDA 1 218.9 192.5 232.3 279.5 300.2 355.6 417.4 470.9
EBIT 1 82.55 46.36 98.7 104.6 61.99 128.2 189.4 212.6
Net income 1 24.73 10.65 3.044 2.793 -18.65 15.12 66.4 89.59
Net Debt - - - 276.2 322.7 - - -
Reference price 2 30.11 18.83 34.77 69.84 71.35 61.57 61.57 61.57
Nbr of stocks (in thousands) 53,437 57,361 67,895 74,027 77,282 78,634 - -
Announcement Date 01/03/22 01/03/23 29/02/24 27/02/25 02/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
315.74x - - - 4.84B
-157.29x13.04x-177.54x-.--% 37.52B
20.63x1.97x11.34x0.98% 24.34B
17.26x1.34x7.62x5.12% 7.33B
47.44x8.71x30.02x1.06% 3.05B
-31.16x - - -.--% 1.81B
31.67x1.57x11.95x1.62% 1.78B
-17.67x - - - 1.75B
12.66x1.31x5.13x5.99% 1.74B
24.06x0.92x7.16x1.03% 1.41B
Average 26.33x 4.12x -14.90x 1.97% 8.56B
Weighted average by Cap. -41.77x 7.52x -80.31x 1.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDNT Stock
  4. Valuation RadNet, Inc.