|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.50 GBX | 0.00% |
|
-2.27% | +21.13% |
| 07-01 | EARNINGS AND TRADING: Truetide loss narrows; Rockfire drill progress | AN |
| 06-18 | Berenberg cuts Anglo American, raises Valterra | AN |
Company Valuation: Rainbow Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 95.41 | 78.86 | 72.3 | 81.65 | 97.01 | 186.3 | - | - |
| Change | - | -17.35% | -8.32% | 12.94% | 18.81% | 92% | - | - |
| Enterprise Value (EV) 1 | 95.41 | 75.48 | 64.68 | 82.01 | 93.5 | 174.1 | 187.1 | 233 |
| Change | - | -20.89% | -14.31% | 26.8% | 14.01% | 86.19% | 7.48% | 24.53% |
| P/E | -33.4x | -19.8x | -5.41x | -19.3x | -30.8x | -25.9x | -52.6x | -27.5x |
| PBR | - | - | 5.1x | 5.08x | 7.28x | 9.64x | 14.5x | 4.13x |
| PEG | - | -0.7x | -0x | 0.3x | 1.1x | -0x | 1x | -0.3x |
| Capitalization / Revenue | - | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | -23.1x | -5.09x | -23.3x | -23.7x | -45.8x | -38.7x | -45.1x |
| EV / EBIT | - | - | -4.94x | -23x | -22.9x | -87x | -53.5x | -44.4x |
| EV / FCF | - | -20.3x | -12.2x | -6.18x | -16.2x | -34.8x | -23.2x | -1.94x |
| FCF Yield | - | -4.94% | -8.21% | -16.2% | -6.16% | -2.87% | -4.3% | -51.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.006 | -0.0076 | -0.0223 | -0.0067 | -0.0049 | -0.0112 | -0.0055 | -0.0105 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | - |
| EBITDA 1 | - | -3.274 | -12.7 | -3.515 | -3.948 | -3.8 | -4.833 | -5.167 |
| EBIT 1 | - | - | -13.08 | -3.567 | -4.087 | -2 | -3.5 | -5.25 |
| Net income 1 | -2.69 | -3.88 | -11.98 | -4.175 | -3.136 | -7.867 | -5.167 | -11.27 |
| Net Debt 1 | - | -3.381 | -7.621 | 0.358 | -3.508 | -12.17 | 0.85 | 46.75 |
| Reference price 2 | 0.2003 | 0.1504 | 0.1207 | 0.1295 | 0.1507 | 0.2891 | 0.2891 | 0.2891 |
| Nbr of stocks (in thousands) | 476,411 | 524,406 | 598,859 | 630,317 | 643,688 | 644,271 | - | - |
| Announcement Date | 28/10/21 | 24/10/22 | 30/10/23 | 18/10/24 | 27/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -25.93x | - | -45.81x | -.--% | 186M | |
| 32.81x | - | - | 0.52% | 21.67B | |
| 60.56x | 13.92x | 34.22x | -.--% | 10.59B | |
| -502.7x | 17.76x | 53.17x | -.--% | 8.45B | |
| 27.84x | - | - | - | 5.57B | |
| -19.78x | - | - | - | 4.23B | |
| 29.21x | - | - | - | 2.03B | |
| -71.15x | - | -3.57x | - | 790M | |
| -27.27x | - | -23.87x | -.--% | 760M | |
| Average | -55.16x | 15.84x | 2.83x | 0.1% | 6.03B | |
| Weighted average by Cap. | -52.45x | 15.62x | 37.65x | 0.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RBW Stock
- Valuation Rainbow Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
