|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.25 GBX | 0.00% |
|
+1.14% | +25.35% |
| 07-01 | EARNINGS AND TRADING: Truetide loss narrows; Rockfire drill progress | AN |
| 06-18 | Berenberg cuts Anglo American, raises Valterra | AN |
Company Valuation: Rainbow Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 95.41 | 78.86 | 72.3 | 81.65 | 97.01 | 192.9 | - | - |
| Change | - | -17.35% | -8.32% | 12.94% | 18.81% | 98.8% | - | - |
| Enterprise Value (EV) 1 | 95.41 | 75.48 | 64.68 | 82.01 | 93.5 | 180.7 | 193.7 | 239.6 |
| Change | - | -20.89% | -14.31% | 26.8% | 14.01% | 93.25% | 7.2% | 23.7% |
| P/E | -33.4x | -19.8x | -5.41x | -19.3x | -30.8x | -26.8x | -54.4x | -28.5x |
| PBR | - | - | 5.1x | 5.08x | 7.28x | 9.98x | 15x | 4.28x |
| PEG | - | -0.7x | -0x | 0.3x | 1.1x | -0x | 1.1x | -0.3x |
| Capitalization / Revenue | - | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | -23.1x | -5.09x | -23.3x | -23.7x | -47.5x | -40.1x | -46.4x |
| EV / EBIT | - | - | -4.94x | -23x | -22.9x | -90.3x | -55.3x | -45.6x |
| EV / FCF | - | -20.3x | -12.2x | -6.18x | -16.2x | -36.1x | -24.1x | -1.99x |
| FCF Yield | - | -4.94% | -8.21% | -16.2% | -6.16% | -2.77% | -4.16% | -50.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.006 | -0.0076 | -0.0223 | -0.0067 | -0.0049 | -0.0112 | -0.0055 | -0.0105 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | - |
| EBITDA 1 | - | -3.274 | -12.7 | -3.515 | -3.948 | -3.8 | -4.833 | -5.167 |
| EBIT 1 | - | - | -13.08 | -3.567 | -4.087 | -2 | -3.5 | -5.25 |
| Net income 1 | -2.69 | -3.88 | -11.98 | -4.175 | -3.136 | -7.867 | -5.167 | -11.27 |
| Net Debt 1 | - | -3.381 | -7.621 | 0.358 | -3.508 | -12.17 | 0.85 | 46.75 |
| Reference price 2 | 0.2003 | 0.1504 | 0.1207 | 0.1295 | 0.1507 | 0.2993 | 0.2993 | 0.2993 |
| Nbr of stocks (in thousands) | 476,411 | 524,406 | 598,859 | 630,317 | 643,688 | 644,271 | - | - |
| Announcement Date | 28/10/21 | 24/10/22 | 30/10/23 | 18/10/24 | 27/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -26.85x | - | -47.55x | -.--% | 193M | |
| 29.58x | - | - | 0.56% | 19.97B | |
| 55.07x | 14.04x | 32.17x | -.--% | 11.17B | |
| -662.57x | 16.9x | 49.21x | -.--% | 8.05B | |
| 27.47x | - | - | - | 5.47B | |
| -17.85x | - | - | - | 3.83B | |
| 28.71x | - | - | - | 1.99B | |
| -76.92x | - | -6.73x | - | 848M | |
| -24.48x | - | -22.17x | -.--% | 694M | |
| Average | -74.20x | 15.47x | 0.99x | 0.11% | 5.8B | |
| Weighted average by Cap. | -78.10x | 15.24x | 34.61x | 0.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RBW Stock
- Valuation Rainbow Rare Earths Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
