|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5,787.00 JPY | +2.50% |
|
+11.93% | -16.28% |
| 06-24 | Rakuten Bank Discloses Parent Holds 49.27% Stake | MT |
| 06-10 | Nomura Downgrades Rakuten Bank to Reduce from Buy; Price Target is 5,500 Yen | MT |
Company Valuation: Rakuten Bank, Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 539,151 | 1,122,619 | 984,175 | 1,009,826 | - | - |
| Change | - | 108.22% | -12.33% | 2.61% | - | - |
| Enterprise Value (EV) | 539,151 | 1,122,619 | 984,175 | 1,009,826 | 1,009,826 | 1,009,826 |
| Change | - | 108.22% | -12.33% | 2.61% | 0% | 0% |
| P/E | 15.6x | 22.1x | 13.5x | 12.6x | 10.4x | 8.67x |
| PBR | 2.07x | 3.72x | 2.65x | 2.15x | 1.99x | 1.71x |
| PEG | 0.9x | 0.5x | 0.3x | 1.27x | 0.5x | 0.4x |
| Capitalization / Revenue | 3.91x | 6.08x | 5.94x | 4.93x | 3.93x | 3.79x |
| EV / Revenue | 0x | 0x | 0x | 4.93x | 3.93x | 3.79x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 6.25x | 4.7x | 5.76x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 10.3 |
| Rate of return | - | - | - | - | - | 0.18% |
| EPS 2 | 198.4 | 291 | 418.8 | 460.3 | 554 | 667.5 |
| Distribution rate | - | - | - | - | - | 1.54% |
| Net sales 1 | 137,950 | 184,534 | 165,733 | 204,910 | 256,994 | 266,407 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 50,318 | 74,780 | 108,799 | 161,668 | 215,062 | 175,258 |
| Net income 1 | 34,436 | 50,779 | 73,072 | 99,160 | 130,097 | 148,791 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 3,090.00 | 6,434.00 | 5,640.00 | 5,787.00 | 5,787.00 | 5,787.00 |
| Nbr of stocks (in thousands) | 174,482 | 174,482 | 174,499 | 174,499 | - | - |
| Announcement Date | 13/05/24 | 12/05/25 | 12/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.27x | - | - | -.--% | 6.09B | |
| 14.84x | - | - | 1.85% | 909B | |
| 13.28x | - | - | 1.97% | 425B | |
| 5.45x | - | - | 5.68% | 360B | |
| 11.96x | - | - | 4.31% | 333B | |
| 18.69x | - | - | 2.28% | 291B | |
| 5.15x | - | - | 5.92% | 271B | |
| 12.43x | - | - | 2.16% | 267B | |
| 5.52x | - | - | 5.64% | 254B | |
| 14.58x | - | - | 2.76% | 240B | |
| Average | 11.42x | 3.26% | 335.56B | |||
| Weighted average by Cap. | 11.98x | 3.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5838 Stock
- Valuation Rakuten Bank, Ltd.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
