|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5,095.00 JPY | -1.45% |
|
+1.96% | -26.24% |
| 06-24 | Rakuten Bank Discloses Parent Holds 49.27% Stake | MT |
| 06-10 | Nomura Downgrades Rakuten Bank to Reduce from Buy; Price Target is 5,500 Yen | MT |
Company Valuation: Rakuten Bank, Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 539,151 | 1,122,619 | 902,160 | - | - |
| Change | - | 108.22% | -19.64% | - | - |
| Enterprise Value (EV) | 539,151 | 1,122,619 | 902,160 | 902,160 | 902,160 |
| Change | - | 108.22% | -19.64% | 0% | 0% |
| P/E | 15.6x | 22.1x | 13.5x | 10.8x | 9.21x |
| PBR | 2.07x | 3.72x | 2.65x | 1.92x | 1.77x |
| PEG | 0.9x | 0.5x | 0.3x | 0.6x | 0.5x |
| Capitalization / Revenue | 3.91x | 6.08x | 5.94x | 4.4x | 3.51x |
| EV / Revenue | 0x | 0x | 4.56x | 4.4x | 3.51x |
| EV / EBITDA | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 8.54x | 6.9x | 5.7x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 198.4 | 291 | 418.8 | 476.9 | 561.4 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 137,950 | 184,534 | 165,733 | 204,910 | 256,994 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | 50,318 | 74,780 | 108,799 | 130,754 | 158,380 |
| Net income 1 | 34,436 | 50,779 | 73,072 | 89,687 | 118,165 |
| Net Debt | - | - | - | - | - |
| Reference price 2 | 3,090.00 | 6,434.00 | 5,170.00 | 5,170.00 | 5,170.00 |
| Nbr of stocks (in thousands) | 174,482 | 174,482 | 174,499 | - | - |
| Announcement Date | 13/05/24 | 12/05/25 | 12/05/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.52x | - | - | -.--% | 5.49B | |
| 14.65x | - | - | 1.91% | 883B | |
| 12.93x | - | - | 2.04% | 411B | |
| 5.57x | - | - | 5.57% | 360B | |
| 11.64x | - | - | 4.44% | 323B | |
| 18.31x | - | - | 2.33% | 284B | |
| 5.43x | - | - | 5.62% | 283B | |
| 5.83x | - | - | 5.34% | 258B | |
| 11.94x | - | - | 2.25% | 256B | |
| 16.41x | - | - | 2.35% | 223B | |
| Average | 11.52x | 3.19% | 328.62B | |||
| Weighted average by Cap. | 11.88x | 3.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5838 Stock
- Valuation Rakuten Bank, Ltd.
Select your edition
All financial news and data tailored to specific country editions
