Valuation Ramsdens Holdings PLC

Stocks

Market Closed - London S.E. Other stock markets 19:35:09 15/07/2026 +04			5-day change	1st Jan Change
590.00 ^GBX	-0.67%		-0.34%	+57.33%

06-23	Miners peg back FTSE 100 while mid-caps struggle	AN
06-23	Global markets live: SpaceX, Morgan Stanley, Oracle, Tesla, Meta Platforms…

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	55.57	59.33	67.87	67.78	121.3	190.9	-
Change	-	6.78%	14.39%	-0.13%	79.01%	57.33%	-
Enterprise Value (EV) ¹	42.53	59.33	62.83	60.39	114.4	183.8	180.2
Change	-	39.49%	5.9%	-3.89%	89.43%	60.68%	-1.96%
P/E	148x	-	-	-	10.4x	8.81x	13x
PBR	1.54x	-	-	-	1.93x	2.36x	2.11x
PEG	-	-	-	-	-	0.1x	-0.4x
Capitalization / Revenue	1.37x	0.9x	0.81x	0.71x	1.04x	1.19x	1.36x
EV / Revenue	1.05x	0.9x	0.75x	0.63x	0.98x	1.15x	1.29x
EV / EBITDA	9.35x	4.69x	4.28x	3.66x	5.38x	5.18x	7.04x
EV / EBIT	41.1x	6.72x	5.75x	4.84x	6.69x	5.87x	8.42x
EV / FCF	-86.6x	494x	112x	6.49x	22.1x	24.2x	15.4x
FCF Yield	-1.15%	0.2%	0.89%	15.4%	4.53%	4.13%	6.49%
Dividend per Share ²	0.012	0.063	0.104	0.112	0.16	0.27	0.19
Rate of return	0.68%	3.36%	4.86%	5.27%	4.27%	4.58%	3.22%
EPS ²	0.012	-	-	-	0.36	0.67	0.455
Distribution rate	100%	-	-	-	44.4%	40.3%	41.8%
Net sales ¹	40.68	66.1	83.8	95.61	116.8	160.5	140.2
EBITDA ¹	4.551	12.65	14.67	16.52	21.26	35.5	25.6
EBIT ¹	1.036	8.828	10.93	12.46	17.09	31.3	21.4
Net income ¹	0.366	-	-	-	11.89	22.1	15
Net Debt ¹	-13.03	-	-5.039	-7.395	-6.948	-7.1	-10.7
Reference price ²	1.770	1.875	2.140	2.125	3.750	5.900	5.900
Nbr of stocks (in thousands)	31,393	31,643	31,715	31,897	32,356	32,356	-
Announcement Date	18/01/22	17/01/23	15/01/24	14/01/25	14/01/26	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RAMSDENS HOLDINGS PLC	8.87x	1.15x	5.21x	4.55%	258M
MORGAN STANLEY	18.75x	7.68x	-	1.87%	359B
THE GOLDMAN SACHS GROUP, INC.	15.89x	11.18x	-	1.67%	350B
CITIGROUP INC.	12.12x	-	-	1.89%	227B
CHARLES SCHWAB	16.78x	-	-	1.26%	176B
CITIC SECURITIES COMPANY LIMITED	10.99x	1.03x	-	3.09%	59.31B
YUANTA FINANCIAL HOLDING CO., LTD.	15.65x	4.99x	-	3.52%	27.67B
NOMURA HOLDINGS, INC.	11.58x	8.36x	-	3.7%	28.03B
CSC FINANCIAL CO., LTD.	7.28x	-	-	3.99%	27.73B
LPL FINANCIAL HOLDINGS INC.	16.76x	1.52x	9.73x	0.38%	25.7B
Average	13.47x	5.13x	7.47x	2.59%	128.04B
Weighted average by Cap.	15.65x	8.41x	9.69x	1.88%