Valuation Reef Casino Trust

Stocks

Market Closed - Australian S.E. 09:02:57 15/09/2026 +04			5-day change	1st Jan Change
3.480 ^AUD	-0.57%		-0.57%	-1.14%

08-28	Reef Casino Trust Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-15	Iris Cairns Property Trust completed the acquisition of Reef Casino Trust from Accor Casino Investments Australia Pty Ltd., Casinos Austria International Limited and others.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	68.48	77.69	75.7	80.18	72.21	87.65
Change	-	13.45%	-2.56%	5.92%	-9.94%	21.38%
Enterprise Value (EV) ¹	64.6	68.57	62.35	72.94	69.03	84.84
Change	-	6.16%	-9.07%	16.98%	-5.36%	22.91%
P/E	-328x	10.6x	8.42x	14.9x	14.2x	16.2x
PBR	7.78x	6.06x	5.32x	6.97x	6.36x	7.19x
PEG	-	-0x	0.4x	-0.4x	-2.66x	2.53x
Capitalization / Revenue	4.37x	2.89x	2.48x	3.05x	2.83x	3.28x
EV / Revenue	4.12x	2.55x	2.04x	2.77x	2.71x	3.17x
EV / EBITDA	7.42x	3.65x	2.86x	4.73x	4.76x	5.4x
EV / EBIT	12.8x	4.63x	3.45x	6.43x	6.72x	7.7x
EV / FCF	15.3x	10.8x	7.41x	232x	-62.9x	40.7x
FCF Yield	6.54%	9.26%	13.5%	0.43%	-1.59%	2.46%
Dividend per Share ²	0.0976	0.2958	0.3617	0.2169	0.2042	0.2173
Rate of return	3.55%	9.48%	11.9%	6.74%	7.04%	6.17%
EPS ²	-0.008393	0.2956	0.3612	0.2157	0.2042	0.2173
Distribution rate	-1,163%	100%	100%	101%	100%	100%
Net sales ¹	15.66	26.87	30.52	26.29	25.52	26.74
EBITDA ¹	8.701	18.77	21.8	15.41	14.51	15.71
EBIT ¹	5.048	14.82	18.07	11.34	10.27	11.01
Net income ¹	-0.209	7.361	8.993	5.371	5.084	5.41
Net Debt ¹	-3.879	-9.116	-13.34	-7.24	-3.185	-2.811
Reference price ²	2.750	3.120	3.040	3.220	2.900	3.520
Nbr of stocks (in thousands)	24,901	24,901	24,901	24,901	24,901	24,901
Announcement Date	24/02/21	20/03/22	24/02/23	22/02/24	20/02/25	19/02/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REEF CASINO TRUST	-	-	-	-	61.81M
SUN HUNG KAI PROPERTIES LIMITED	14.22x	4.6x	12.37x	3.56%	40.48B
MITSUBISHI ESTATE CO., LTD.	17.82x	3.95x	15.86x	1.38%	27.97B
EMAAR PROPERTIES	5.84x	0.79x	1.67x	8.52%	28.25B
CHINA RESOURCES LAND LIMITED	7.83x	1.41x	7.81x	4.51%	26.18B
MITSUI FUDOSAN CO., LTD.	13.62x	3.06x	14.66x	2.57%	25.57B
CK ASSET HOLDINGS LIMITED	10.27x	2.01x	8.3x	4.09%	20.65B
ALPHA DHABI HOLDING	8.07x	0.89x	3.26x	2.77%	20.65B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.04x	6.39x	16.81x	1.67%	19.01B
HONGKONG LAND HOLDINGS LIMITED	36.95x	13.63x	34.32x	3.21%	17.91B
Average	14.18x	4.08x	12.78x	3.59%	22.67B
Weighted average by Cap.	13.59x	3.79x	12.10x	3.7%