|
Delayed
Australian S.E.
06:33:15 02/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 2.270 AUD | +0.89% |
|
0.00% | -4.26% |
| 08-20 | Region Group Announces Appointment of Guy Farrands as Non-Executive Director, Effective August 21, 2026 | CI |
| 08-18 | Region Group, 2026 Earnings Call, Aug 18, 2026 |
Company Valuation: Region Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,070 | 2,608 | 2,440 | 2,554 | 2,677 | 2,585 | - | - |
| Change | - | -15.04% | -6.45% | 4.66% | 4.82% | -3.43% | - | - |
| Enterprise Value (EV) 1 | 4,437 | 4,108 | 3,999 | 4,105 | 2,677 | 4,251 | 4,319 | 4,363 |
| Change | - | -7.43% | -2.65% | 2.66% | -34.8% | 58.82% | 1.61% | 1.01% |
| P/E | 6.28x | -20.8x | 142x | 12.1x | 10.1x | 9.22x | 8.9x | 8.75x |
| PBR | 0.98x | 0.89x | 0.87x | 0.89x | - | 0.84x | 0.84x | 0.81x |
| PEG | - | 0x | -1x | 0x | 0.4x | 1.63x | 2.5x | 4.91x |
| Capitalization / Revenue | 8.76x | 6.92x | 6.41x | 6.67x | 6.82x | 6.26x | 5.97x | 5.72x |
| EV / Revenue | 12.7x | 10.9x | 10.5x | 10.7x | 6.82x | 10.3x | 9.97x | 9.65x |
| EV / EBITDA | 19.4x | 17.1x | 16.6x | 16.8x | 11.6x | 16.2x | 15.7x | 15.3x |
| EV / EBIT | 19.4x | 17.1x | 16.6x | 16.8x | 11.6x | 16.3x | 15.8x | 15.3x |
| EV / FCF | 28.4x | 26x | 24.7x | 30.7x | - | 34x | 33.6x | 33x |
| FCF Yield | 3.52% | 3.85% | 4.05% | 3.25% | - | 2.94% | 2.98% | 3.03% |
| Dividend per Share 2 | 0.152 | 0.152 | 0.137 | 0.137 | - | 0.1452 | 0.1498 | 0.1501 |
| Rate of return | 5.53% | 6.7% | 6.52% | 6.23% | - | 6.45% | 6.66% | 6.67% |
| EPS 2 | 0.438 | -0.109 | 0.0148 | 0.182 | 0.231 | 0.2441 | 0.2528 | 0.2572 |
| Distribution rate | 34.7% | -139% | 926% | 75.3% | - | 59.5% | 59.3% | 58.4% |
| Net sales 1 | 350.3 | 377.1 | 380.4 | 382.6 | 392.7 | 412.9 | 433.2 | 451.9 |
| EBITDA 1 | 229 | 240.6 | 241.4 | 245 | 231.1 | 262 | 274.9 | 285.9 |
| EBIT 1 | 229 | 240.6 | 241.4 | 245 | 231.1 | 261.4 | 274.2 | 285.9 |
| Net income 1 | 487.1 | -123.6 | 17.3 | 212.5 | 268.8 | 249.8 | 247.4 | 261.8 |
| Net Debt 1 | 1,368 | 1,500 | 1,559 | 1,551 | - | 1,666 | 1,735 | 1,778 |
| Reference price 2 | 2.750 | 2.270 | 2.100 | 2.200 | 2.330 | 2.250 | 2.250 | 2.250 |
| Nbr of stocks (in thousands) | 1,116,286 | 1,148,894 | 1,161,829 | 1,160,692 | 1,148,742 | 1,148,742 | - | - |
| Announcement Date | 15/08/22 | 14/08/23 | 12/08/24 | 18/08/25 | 17/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.18x | 10.27x | 16.18x | 6.48% | 1.84B | |
| 34.79x | 14.4x | 18.89x | 4.24% | 68.7B | |
| 28.06x | 11x | 15.02x | 4.53% | 15.9B | |
| 30.12x | 11.37x | 16.53x | 4.06% | 13.66B | |
| 38.36x | 15.35x | 18.54x | 4.42% | 8.97B | |
| 24.72x | 9.82x | 14.61x | 4.3% | 8.87B | |
| 21.81x | 14.04x | 15.41x | 5.4% | 8.68B | |
| 14.39x | 15.38x | 16.86x | 5.42% | 8.28B | |
| -127.96x | 11.69x | 15.86x | 2.9% | 6.71B | |
| 10x | 7.86x | 10.57x | 8.88% | 6.61B | |
| Average | 8.35x | 12.12x | 15.85x | 5.06% | 14.82B | |
| Weighted average by Cap. | 22.56x | 13.11x | 17.12x | 4.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RGN Stock
- Valuation Region Group
Select your edition
All financial news and data tailored to specific country editions
