|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,502.00 GBX | +0.04% |
|
+5.35% | -17.15% |
| 07-16 | UK's FTSE 100 escapes global tech weakness as consumer staples shine | RE |
| 07-14 | European Software Stocks Falter on IBM Warning | DJ |
Company Valuation: RELX PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 46,327 | 43,690 | 58,515 | 67,352 | 54,936 | 44,085 | - | - |
| Change | - | -5.69% | 33.93% | 15.1% | -18.44% | -19.75% | - | - |
| Enterprise Value (EV) 1 | 52,381 | 50,294 | 64,961 | 73,915 | 62,137 | 52,170 | 52,192 | 52,057 |
| Change | - | -3.98% | 29.16% | 13.78% | -15.94% | -16.04% | 0.04% | -0.26% |
| P/E | 31.5x | 27x | 33.2x | 35.2x | 27x | 19.7x | 17.6x | 15.8x |
| PBR | 14.3x | 11.6x | 16.9x | 19.3x | 23.2x | 28.3x | 18.6x | 15.9x |
| PEG | - | 2.5x | 3.2x | 3.5x | 3.13x | 1.5x | 1.5x | 1.4x |
| Capitalization / Revenue | 6.4x | 5.11x | 6.39x | 7.14x | 5.73x | 4.36x | 4.1x | 3.81x |
| EV / Revenue | 7.23x | 5.88x | 7.09x | 7.83x | 6.48x | 5.16x | 4.85x | 4.5x |
| EV / EBITDA | 19.9x | 16.2x | 18.7x | 19.8x | 16.2x | 12.7x | 11.9x | 11x |
| EV / EBIT | 23.7x | 18.7x | 21.4x | 23.1x | 18.6x | 14.7x | 13.7x | 12.6x |
| EV / FCF | 27.5x | 25.6x | 32.8x | 34.8x | 26.9x | 20.1x | 18.8x | 17.3x |
| FCF Yield | 3.64% | 3.91% | 3.05% | 2.87% | 3.72% | 4.97% | 5.32% | 5.76% |
| Dividend per Share 2 | 0.498 | 0.546 | 0.588 | 0.63 | 0.675 | 0.7228 | 0.7867 | 0.8528 |
| Rate of return | 2.07% | 2.39% | 1.89% | 1.74% | 2.24% | 2.89% | 3.14% | 3.41% |
| EPS 2 | 0.763 | 0.847 | 0.936 | 1.031 | 1.12 | 1.272 | 1.422 | 1.588 |
| Distribution rate | 65.3% | 64.5% | 62.8% | 61.1% | 60.3% | 56.8% | 55.3% | 53.7% |
| Net sales 1 | 7,244 | 8,553 | 9,161 | 9,434 | 9,590 | 10,112 | 10,764 | 11,558 |
| EBITDA 1 | 2,637 | 3,102 | 3,468 | 3,724 | 3,846 | 4,097 | 4,389 | 4,733 |
| EBIT 1 | 2,210 | 2,683 | 3,030 | 3,199 | 3,342 | 3,556 | 3,814 | 4,121 |
| Net income 1 | 1,471 | 1,634 | 1,781 | 1,934 | 2,065 | 2,261 | 2,449 | 2,684 |
| Net Debt 1 | 6,054 | 6,604 | 6,446 | 6,563 | 7,201 | 8,085 | 8,107 | 7,972 |
| Reference price 2 | 24.02 | 22.88 | 31.10 | 36.29 | 30.20 | 25.02 | 25.02 | 25.02 |
| Nbr of stocks (in thousands) | 1,928,681 | 1,909,549 | 1,881,510 | 1,855,942 | 1,819,061 | 1,761,995 | - | - |
| Announcement Date | 10/02/22 | 16/02/23 | 15/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.66x | 5.16x | 12.73x | 2.89% | 59.44B | |
| 22.73x | 3.45x | 12.34x | 3.2% | 199B | |
| -95.22x | 15.06x | 87.19x | -.--% | 94.23B | |
| 10.18x | 1.12x | 5.86x | 4.74% | 83.85B | |
| 14.2x | 2.58x | 9.76x | 5.79% | 82.32B | |
| 13.98x | 2.04x | 8.55x | 5.57% | 45.29B | |
| 19.71x | 1.46x | 9.24x | 1% | 34.94B | |
| 18.39x | 1.48x | 9.29x | 1.61% | 34.44B | |
| 15.91x | 2.04x | 9.47x | 5.43% | 32.85B | |
| 91.99x | 7.36x | 27.65x | -.--% | 26.22B | |
| Average | 13.15x | 4.17x | 19.21x | 3.02% | 69.21B | |
| Weighted average by Cap. | 5.23x | 4.58x | 21.36x | 3.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- REL Stock
- Valuation RELX PLC
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
