|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,494.50 GBX | -0.06% |
|
+0.65% | -17.42% |
| 07-16 | UK's FTSE 100 escapes global tech weakness as consumer staples shine | RE |
| 07-14 | European Software Stocks Falter on IBM Warning | DJ |
Company Valuation: RELX PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 46,327 | 43,690 | 58,515 | 67,352 | 54,936 | 43,979 | - | - |
| Change | - | -5.69% | 33.93% | 15.1% | -18.44% | -19.94% | - | - |
| Enterprise Value (EV) 1 | 52,381 | 50,294 | 64,961 | 73,915 | 62,137 | 52,064 | 52,085 | 51,949 |
| Change | - | -3.98% | 29.16% | 13.78% | -15.94% | -16.21% | 0.04% | -0.26% |
| P/E | 31.5x | 27x | 33.2x | 35.2x | 27x | 19.5x | 17.5x | 15.7x |
| PBR | 14.3x | 11.6x | 16.9x | 19.3x | 23.2x | 28.3x | 18.5x | 15.9x |
| PEG | - | 2.5x | 3.2x | 3.5x | 3.13x | 1.4x | 1.5x | 1.4x |
| Capitalization / Revenue | 6.4x | 5.11x | 6.39x | 7.14x | 5.73x | 4.35x | 4.08x | 3.8x |
| EV / Revenue | 7.23x | 5.88x | 7.09x | 7.83x | 6.48x | 5.14x | 4.83x | 4.49x |
| EV / EBITDA | 19.9x | 16.2x | 18.7x | 19.8x | 16.2x | 12.7x | 11.9x | 11x |
| EV / EBIT | 23.7x | 18.7x | 21.4x | 23.1x | 18.6x | 14.6x | 13.6x | 12.6x |
| EV / FCF | 27.5x | 25.6x | 32.8x | 34.8x | 26.9x | 20.1x | 18.8x | 17.3x |
| FCF Yield | 3.64% | 3.91% | 3.05% | 2.87% | 3.72% | 4.98% | 5.33% | 5.78% |
| Dividend per Share 2 | 0.498 | 0.546 | 0.588 | 0.63 | 0.675 | 0.7213 | 0.7834 | 0.8528 |
| Rate of return | 2.07% | 2.39% | 1.89% | 1.74% | 2.24% | 2.89% | 3.14% | 3.42% |
| EPS 2 | 0.763 | 0.847 | 0.936 | 1.031 | 1.12 | 1.278 | 1.426 | 1.588 |
| Distribution rate | 65.3% | 64.5% | 62.8% | 61.1% | 60.3% | 56.4% | 54.9% | 53.7% |
| Net sales 1 | 7,244 | 8,553 | 9,161 | 9,434 | 9,590 | 10,121 | 10,777 | 11,560 |
| EBITDA 1 | 2,637 | 3,102 | 3,468 | 3,724 | 3,846 | 4,101 | 4,394 | 4,734 |
| EBIT 1 | 2,210 | 2,683 | 3,030 | 3,199 | 3,342 | 3,561 | 3,820 | 4,121 |
| Net income 1 | 1,471 | 1,634 | 1,781 | 1,934 | 2,065 | 2,266 | 2,454 | 2,684 |
| Net Debt 1 | 6,054 | 6,604 | 6,446 | 6,563 | 7,201 | 8,084 | 8,106 | 7,970 |
| Reference price 2 | 24.02 | 22.88 | 31.10 | 36.29 | 30.20 | 24.96 | 24.96 | 24.96 |
| Nbr of stocks (in thousands) | 1,928,681 | 1,909,549 | 1,881,510 | 1,855,942 | 1,819,061 | 1,761,995 | - | - |
| Announcement Date | 10/02/22 | 16/02/23 | 15/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.53x | 5.14x | 12.69x | 2.89% | 59.17B | |
| 21.83x | 3.49x | 12.38x | 3.17% | 200B | |
| -94.18x | 14.89x | 86.21x | -.--% | 93.2B | |
| 10.67x | 1.17x | 6.15x | 4.52% | 87.86B | |
| 14.71x | 2.68x | 10.13x | 5.59% | 85.25B | |
| 14.24x | 2.08x | 8.72x | 5.47% | 46.1B | |
| 20.09x | 1.49x | 9.43x | 0.98% | 35.57B | |
| 18.84x | 1.52x | 9.54x | 1.58% | 35.24B | |
| 16.4x | 2.11x | 9.79x | 5.27% | 33.83B | |
| 19.19x | 2.22x | 14.49x | 3.13% | 26.15B | |
| Average | 6.13x | 3.68x | 17.95x | 3.26% | 70.22B | |
| Weighted average by Cap. | 2.88x | 4.35x | 20.57x | 3.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- REL Stock
- Valuation RELX PLC
Select your edition
All financial news and data tailored to specific country editions
