Valuation Remsons Industries Limited

Stocks

Market Closed - NSE India S.E. 15:05:09 28/10/2026 +04			5-day change	1st Jan Change
89.65 ^INR	+2.52%		-3.12%	-23.97%

10-06	Remsons Industries Limited Announces Demise of Rahul Kejriwal, Whole Time Director on October 6, 2026	CI
10-01	Remsons Industries Limited and Aircom Group AG Terminate Joint Venture Arrangement In Aircom Remsons Automotive Private Limited	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	817.6	1,034	1,092	6,439	4,144	2,736
Change	-	26.52%	5.55%	489.71%	-35.63%	-33.98%
Enterprise Value (EV) ¹	1,546	1,776	1,795	6,671	4,897	3,525
Change	-	14.86%	1.09%	271.68%	-26.6%	-28.02%
P/E	18.2x	19.3x	13x	41.2x	28.8x	15.2x
PBR	2.75x	3x	2.58x	5.79x	3.3x	1.84x
PEG	-	1x	0.2x	0.8x	-3.62x	0.6x
Capitalization / Revenue	0.36x	0.36x	0.35x	2.06x	1.1x	0.58x
EV / Revenue	0.68x	0.62x	0.57x	2.14x	1.3x	0.75x
EV / EBITDA	14.7x	9.51x	7.46x	24.1x	14.1x	8.25x
EV / EBIT	22.4x	13.6x	10.4x	32.7x	17.7x	10.9x
EV / FCF	-10.7x	-57.9x	-2,667x	-98.6x	114x	115x
FCF Yield	-9.34%	-1.73%	-0.04%	-1.01%	0.87%	0.87%
Dividend per Share ²	0.2	0.2	0.3	0.3	0.3	0.3
Rate of return	0.7%	0.55%	0.78%	0.16%	0.25%	0.38%
EPS ²	1.57	1.877	2.93	4.475	4.12	5.17
Distribution rate	12.7%	10.7%	10.2%	6.7%	7.28%	5.8%
Net sales ¹	2,268	2,865	3,128	3,123	3,766	4,687
EBITDA ¹	105.2	186.7	240.7	276.3	347.6	427.1
EBIT ¹	68.88	130.6	172.4	204.1	276.6	322.9
Net income ¹	44.85	53.62	83.7	133.2	143.7	180.5
Net Debt ¹	728.2	741.1	703.1	232.7	752.7	788.7
Reference price ²	28.62	36.21	38.22	184.60	118.82	78.44
Nbr of stocks (in thousands)	28,567	28,567	28,567	34,879	34,879	34,879
Announcement Date	08/09/21	06/09/22	24/08/23	29/08/24	28/08/25	18/09/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REMSONS INDUSTRIES LIMITED	-	-	-	-	32.11M
CUMMINS INC.	18.65x	2.03x	11.15x	1.58%	73.05B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	15.72x	1.09x	8.37x	2.37%	36.16B
DENSO CORPORATION	11.79x	0.56x	4.87x	4.02%	29.09B
WEICHAI POWER CO., LTD.	12.3x	0.51x	3.69x	4.77%	27.23B
HYUNDAI MOBIS CO.,LTD	7.26x	0.42x	5.43x	2.09%	22.16B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	15.6x	2.64x	9.36x	3.88%	19.78B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	29.12x	1.16x	12.25x	0.63%	17.48B
GENUINE PARTS COMPANY	20.4x	0.83x	10.11x	3.48%	16.79B
MAGNA INTERNATIONAL INC.	10.31x	0.48x	4.74x	3.09%	17.02B
Average	15.68x	1.08x	7.78x	2.88%	25.88B
Weighted average by Cap.	15.86x	1.24x	8.23x	2.68%