Valuation Renesas Electronics Corporation BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 09:30:01 23/07/2026 +04			5-day change	1st Jan Change
22.70 ^EUR	0.00%		-3.75%	+95.61%

07-22	Asian Equities Rise as Strong Rebound in Chip Stocks Spurs Risk Appetite	DJ
07-17	South Korea Raids Montage, Renesas, Rambus in Price-Fixing Probe	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,764,012	2,118,920	4,510,709	3,667,244	3,878,230	7,574,681	-	-
Change	-	-23.34%	112.88%	-18.7%	5.75%	95.31%	-	-
Enterprise Value (EV) ¹	3,356,176	2,538,595	4,726,976	4,852,369	4,750,299	8,198,002	7,853,604	7,399,842
Change	-	-24.36%	86.2%	2.65%	-2.1%	72.58%	-4.2%	-5.78%
P/E	20.6x	8.6x	13.4x	16.9x	-74.7x	29.2x	23.2x	20x
PBR	2.39x	1.39x	2.31x	1.45x	1.59x	2.67x	2.43x	2.19x
PEG	-	0.1x	0.4x	-0.5x	1x	-0x	0.9x	1.2x
Capitalization / Revenue	2.78x	1.41x	3.07x	2.72x	2.94x	4.81x	4.36x	3.96x
EV / Revenue	3.38x	1.69x	3.22x	3.6x	3.6x	5.21x	4.52x	3.87x
EV / EBITDA	10.5x	3.97x	8.12x	9.98x	10.2x	13.5x	11.6x	9.24x
EV / EBIT	18.3x	4.54x	9.42x	12.2x	12.3x	15.7x	13x	10.8x
EV / FCF	-9.43x	6.65x	20.6x	23x	14.5x	20.5x	19.9x	16.3x
FCF Yield	-10.6%	15%	4.85%	4.34%	6.91%	4.87%	5.04%	6.15%
Dividend per Share ²	-	-	-	28	28	32.11	32.68	36.23
Rate of return	-	-	-	1.37%	1.31%	0.77%	0.78%	0.87%
EPS ²	68.96	137.7	189.8	120.8	-28.65	143	179.8	208.9
Distribution rate	-	-	-	23.2%	-97.7%	22.5%	18.2%	17.3%
Net sales ¹	994,418	1,500,900	1,469,415	1,348,479	1,321,200	1,573,447	1,736,358	1,914,137
EBITDA ¹	320,097	639,200	581,900	486,200	464,100	608,079	679,567	800,597
EBIT ¹	183,601	559,400	501,600	397,900	386,900	520,728	605,916	684,003
Net income ¹	127,261	256,632	337,086	219,084	-51,800	272,032	335,108	391,588
Net Debt ¹	592,164	419,675	216,267	1,185,125	872,069	623,322	278,923	-174,838
Reference price ²	1,423.00	1,183.50	2,549.00	2,046.50	2,140.00	4,175.00	4,175.00	4,175.00
Nbr of stocks (in thousands)	1,942,383	1,790,384	1,769,599	1,791,959	1,812,257	1,814,295	-	-
Announcement Date	09/02/22	09/02/23	08/02/24	06/02/25	05/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	22.43x	12.64x	18.76x	0.36%	5,136B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.58x	11.03x	14.99x	1.13%	1,919B
BROADCOM INC.	43.81x	18.04x	26.55x	0.66%	1,888B
MICRON TECHNOLOGY, INC.	13.19x	8.02x	9.69x	0.06%	1,084B
SK HYNIX INC.	5.65x	3.26x	3.92x	0.31%	903B
AMD (ADVANCED MICRO DEVICES)	102.94x	17.87x	66.11x	-.--%	901B
INTEL CORPORATION	-268.96x	9.07x	26.81x	-.--%	516B
ARM HOLDINGS PLC	234.64x	49.97x	105.99x	-.--%	303B
KIOXIA HOLDINGS CORPORATION	6.46x	3.33x	4.03x	1.29%	216B
Average	20.31x	14.80x	30.76x	0.42%	1,429B
Weighted average by Cap.	22.31x	13.09x	22.98x	0.46%