Valuation Retail Estates sa

Stocks

Market Closed - Euronext Bruxelles Other stock markets 19:55:00 28/07/2026 +04			5-day change	1st Jan Change
66.20 ^EUR	+0.76%		-2.93%	+3.76%

05-22	Retail Estates FY net rental income of EUR 146 million	RE
05-22	Retail Estates N.V. Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	977.4	917	934.4	886.9	991.7	994.7	-	-
Change	-	-6.18%	1.9%	-5.09%	11.83%	0.3%	-	-
Enterprise Value (EV) ¹	977.4	917	934.4	886.9	991.7	1,909	1,972	2,007
Change	-	-6.18%	1.9%	-5.09%	11.83%	92.46%	3.3%	1.78%
P/E	7.22x	5.01x	7.56x	8.27x	8.03x	10.3x	10x	8.71x
PBR	1.06x	0.84x	0.8x	0.73x	0.77x	0.75x	0.74x	0.72x
PEG	-	0.2x	-0.2x	-0.5x	0.6x	-0.5x	3.42x	0.6x
Capitalization / Revenue	8.44x	7.29x	6.7x	6.18x	6.79x	6.56x	6.29x	6.05x
EV / Revenue	8.44x	7.29x	6.7x	6.18x	6.79x	12.6x	12.5x	12.2x
EV / EBITDA	-	-	8.37x	-	8.4x	15.5x	15.2x	14.8x
EV / EBIT	10.1x	15.5x	8.37x	7.76x	8.4x	15.7x	15.4x	15.2x
EV / FCF	-	-	12.4x	-	13.6x	107x	57.6x	45.6x
FCF Yield	-	-	8.04%	-	7.33%	0.93%	1.74%	2.19%
Dividend per Share ²	4.6	4.9	5	5.1	5.2	5.24	5.28	5.325
Rate of return	6.22%	7.53%	7.69%	8.46%	7.88%	7.98%	8.04%	8.11%
EPS ²	10.23	12.99	8.6	7.29	8.22	6.383	6.57	7.545
Distribution rate	45%	37.7%	58.1%	70%	63.3%	82.1%	80.4%	70.6%
Net sales ¹	115.8	125.9	139.5	143.4	146.1	151.7	158.2	164.5
EBITDA ¹	-	-	111.6	-	118	123	129.4	136
EBIT ¹	96.93	59.28	111.6	114.3	118	121.3	128.1	132.3
Net income ¹	-	-	123	-	123	95.75	99.65	108
Net Debt ¹	-	-	-	-	-	914	977	1,012
Reference price ²	73.90	65.10	65.00	60.30	66.00	65.70	65.70	65.70
Nbr of stocks (in thousands)	13,226	14,086	14,376	14,707	15,026	15,026	-	-
Announcement Date	16/06/22	26/05/23	27/05/24	26/05/25	22/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RETAIL ESTATES SA	10.29x	12.54x	15.45x	7.98%	1.12B
SIMON PROPERTY GROUP, INC.	36.28x	15.6x	20.05x	3.89%	75.13B
KIMCO REALTY CORPORATION	32.03x	11.85x	16.39x	3.98%	17.79B
REGENCY CENTERS CORPORATION	33.36x	12.41x	18.26x	3.69%	15.03B
LINK REAL ESTATE INVESTMENT TRUST	15.66x	11.24x	16.35x	6.4%	12.93B
BRIXMOR PROPERTY GROUP INC.	27.53x	10.51x	15.51x	3.84%	9.93B
AGREE REALTY CORPORATION	41.4x	16.14x	19.45x	3.97%	9.65B
NNN REIT, INC.	24.02x	14.7x	16.17x	4.94%	9.36B
VICINITY CENTRES	12.07x	17.09x	18.78x	4.71%	8.5B
THE MACERICH COMPANY	-193.91x	12.71x	19.58x	2.63%	7.78B
Average	3.87x	13.48x	17.60x	4.6%	16.72B
Weighted average by Cap.	20.95x	14.18x	18.58x	4.15%