Valuation Riot Platforms, Inc. Deutsche Boerse AG
Stocks
AP4N
US7672921050
Blockchain & Cryptocurrency
|
Market Closed -
Deutsche Boerse AG
23:55:01 12/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 17.58 EUR | +0.27% |
|
-5.54% | +56.23% |
| 08-12 | Macquarie Adjusts Price Target on Riot Platforms to $35 From $30, Maintains Outperform Rating | MT |
| 08-12 | Riot Platforms signs a $9.1bn deal with Anthropic and accelerates its push into AI |  |
Company Valuation: Riot Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,603 | 567.1 | 3,195 | 3,393 | 4,711 | 7,625 | - | - |
| Change | - | -78.21% | 463.32% | 6.21% | 38.84% | 61.87% | - | - |
| Enterprise Value (EV) 1 | 2,603 | 567.1 | 3,195 | 3,139 | 5,242 | 7,898 | 8,850 | 9,667 |
| Change | - | -78.21% | 463.32% | -1.73% | 66.97% | 50.67% | 12.06% | 9.23% |
| P/E | -279x | -0.93x | -55.3x | 30x | -6.5x | -7.76x | -16.8x | -21.8x |
| PBR | 1.92x | - | - | 1.12x | 1.51x | 3.78x | 7.33x | 9.38x |
| PEG | - | -0x | 0.6x | -0x | 0x | -0.2x | 0.3x | 0.9x |
| Capitalization / Revenue | 12.2x | 2.19x | 11.4x | 9.01x | 7.28x | 11.3x | 9.37x | 6.99x |
| EV / Revenue | 12.2x | 2.19x | 11.4x | 8.33x | 8.1x | 11.7x | 10.9x | 8.86x |
| EV / EBITDA | 31.6x | -8.44x | 14.9x | 6.78x | 405x | -31.1x | 56.6x | 19.3x |
| EV / EBIT | -116x | -1.24x | -50.7x | 20.4x | -8.43x | -9.15x | -25.7x | -58.2x |
| EV / FCF | -11.1x | - | -19.9x | -6.34x | -6.77x | -5.56x | -6.78x | -4.1x |
| FCF Yield | -8.97% | - | -5.03% | -15.8% | -14.8% | -18% | -14.8% | -24.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.08 | -3.65 | -0.28 | 0.34 | -1.95 | -2.62 | -1.211 | -0.9312 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 213.2 | 259.2 | 280.7 | 376.7 | 647.4 | 672.9 | 813.4 | 1,091 |
| EBITDA 1 | 82.42 | -67.19 | 214 | 463.2 | 12.96 | -253.6 | 156.4 | 501.2 |
| EBIT 1 | -22.36 | -457.3 | -63.05 | 153.6 | -622.2 | -863.5 | -343.9 | -166.2 |
| Net income 1 | -7.926 | -509.6 | -49.47 | 109.4 | -663.2 | -895.9 | -439.7 | -350.9 |
| Net Debt 1 | - | - | - | -253.6 | 531 | 272.5 | 1,225 | 2,042 |
| Reference price 2 | 22.33 | 3.39 | 15.47 | 10.21 | 12.67 | 20.32 | 20.32 | 20.32 |
| Nbr of stocks (in thousands) | 116,583 | 167,297 | 206,515 | 332,326 | 371,807 | 375,259 | - | - |
| Announcement Date | 16/03/22 | 02/03/23 | 22/02/24 | 24/02/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -16.72x | 42.72x | -46.05x | - | 10.94B | |
| -36.49x | 24.33x | 54.31x | - | 8.65B | |
| -5.13x | 38.8x | 164.83x | - | 8.36B | |
| -7.7x | 11.53x | -31.66x | -.--% | 7.6B | |
| -12.86x | 52.06x | -664.71x | -.--% | 7.14B | |
| -1.89x | 4.41x | -3.08x | -.--% | 3.74B | |
| -2.81x | 7.39x | -7.65x | -.--% | 2.96B | |
| -6.63x | 16.9x | -25.72x | - | 2.03B | |
| Average | -11.28x | 24.77x | -69.97x | 0% | 6.43B | |
| Weighted average by Cap. | -14.02x | 29.84x | -72.56x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RIOT Stock
- AP4N Stock
- Valuation Riot Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
