|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 314.10 MAD | -1.69% |
|
-4.59% | -15.11% |
| 06-08 | Risma announces Annual dividend, payable on July 01, 2026 | CI |
| 05-02 | Pickalbatros Group acquired Sofitel Casablanca Tour Blanche from Risma for MAD 450 million. | CI |
Company Valuation: Risma
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,572 | 2,966 | 3,210 | 5,301 | 5,029 | - | - |
| Change | - | - | 8.24% | 65.14% | -5.12% | - | - |
| Enterprise Value (EV) 1 | 3,363 | 2,966 | 4,296 | 7,269 | 6,432 | 6,469 | 5,029 |
| Change | - | - | 44.85% | 69.23% | -11.51% | 0.58% | -22.26% |
| P/E | -9.15x | 12.2x | - | 19.5x | 23.8x | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | -0.8x | - | - |
| Capitalization / Revenue | 3x | - | 2.54x | 3.76x | 3.12x | 3x | 2.87x |
| EV / Revenue | 6.41x | - | 3.4x | 5.15x | 4x | 3.85x | 2.87x |
| EV / EBITDA | 58.4x | - | 9.31x | 11.5x | 10.6x | 10.2x | 7.6x |
| EV / EBIT | -40.3x | - | 14.7x | 17.1x | 15.3x | 14.2x | 10.3x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 7 | 9 | 8 | 8 | 8 |
| Rate of return | - | - | 3.12% | 2.43% | 2.55% | 2.55% | 2.55% |
| EPS 2 | -12 | 17 | - | 19 | 13.2 | - | - |
| Distribution rate | - | - | - | 47.4% | 60.6% | - | - |
| Net sales 1 | 524.9 | - | 1,264 | 1,411 | 1,610 | 1,679 | 1,751 |
| EBITDA 1 | 57.59 | - | 461.2 | 631.3 | 606 | 633 | 662 |
| EBIT 1 | -83.52 | - | 292.8 | 424.6 | 420 | 455 | 490 |
| Net income 1 | -171.8 | 244.1 | - | 280.5 | 226 | 256 | - |
| Net Debt 1 | 1,790 | - | 1,086 | 1,968 | 1,403 | 1,440 | - |
| Reference price 2 | 109.75 | 207.00 | 224.05 | 370.00 | 314.10 | 314.10 | 314.10 |
| Nbr of stocks (in thousands) | 14,327 | 14,327 | 14,327 | 14,327 | 16,012 | - | - |
| Announcement Date | 29/04/22 | 30/04/24 | 28/04/25 | 06/05/26 | - | - | - |
1MAD in Million2MAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.2x | 4.05x | 10.76x | 2.5% | 548M | |
| 16.11x | 2.89x | 8.26x | 4.91% | 12.57B | |
| 17.27x | 5.57x | 11.23x | 2.22% | 5.78B | |
| 12.84x | 3.1x | 8.67x | 4.05% | 5.14B | |
| 18.39x | 4.19x | 10.66x | 1.07% | 4.9B | |
| 14.53x | 2.02x | 8.39x | 3.39% | 4.32B | |
| 15.92x | 1.55x | 7.38x | 3.48% | 2.54B | |
| 16.58x | 1.22x | 7.48x | 2.13% | 2.23B | |
| Average | 16.98x | 3.07x | 9.10x | 2.97% | 4.75B | |
| Weighted average by Cap. | 16.09x | 3.22x | 9.02x | 3.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RIS Stock
- Valuation Risma
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
