Company Valuation: RMC Switchgears Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 98.69 235.5 1,674 4,130 7,628 3,736
Change - 138.58% 610.87% 146.71% 84.73% -51.02%
Enterprise Value (EV) 1 485.6 649.3 2,093 4,608 8,117 5,326
Change - 33.7% 222.34% 120.17% 76.16% -34.39%
P/E 21.9x 40.8x 14.5x 27.7x 23.9x 16.6x
PBR 0.35x 0.83x 4.13x 6.84x 7.13x 2.86x
PEG - 1.4x 0x 2x 0x -0.6x
Capitalization / Revenue 0.27x 0.57x 1.34x 2.39x 2.4x 0.93x
EV / Revenue 1.33x 1.56x 1.67x 2.67x 2.55x 1.33x
EV / EBITDA 7.57x 11.5x 7.99x 13.6x 15.3x 11.4x
EV / EBIT 11.9x 21x 8.88x 14.7x 16.2x 12.5x
EV / FCF 34.1x -31.5x -31.5x -81.6x -87x -8.42x
FCF Yield 2.93% -3.17% -3.18% -1.23% -1.15% -11.9%
Dividend per Share 2 - - - 0.2 - -
Rate of return - - - 0.05% - -
EPS 2 0.4923 0.6314 12.65 14.44 30.29 21.33
Distribution rate - - - 1.39% - -
Net sales 1 366.5 415.6 1,253 1,726 3,182 4,016
EBITDA 1 64.19 56.29 262 339.6 531.2 468.9
EBIT 1 40.87 30.94 235.7 313.2 501.5 425.7
Net income 1 4.498 5.77 117.4 148.9 314.5 225.1
Net Debt 1 386.9 413.8 419.1 478.5 489 1,589
Reference price 2 10.80 25.77 183.17 400.60 722.95 353.25
Nbr of stocks (in thousands) 9,138 9,138 9,138 10,308 10,552 10,577
Announcement Date 03/09/21 09/09/22 08/09/23 06/09/24 04/09/25 26/08/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 25.19M
25.08x2.99x16.37x2.07% 243B
16.18x2.08x9.35x3.16% 235B
31.49x4.03x18.62x1.55% 196B
37.5x5.55x23.63x1.02% 164B
43.99x5.9x26.43x1.13% 149B
48.14x7.93x31.86x0.09% 112B
97.86x12.33x69.97x0.32% 104B
31.14x5.04x17.54x1.45% 84.87B
27.57x5.05x18.62x1.47% 54.59B
Average 39.88x 5.66x 25.82x 1.36% 134.23B
Weighted average by Cap. 36.13x 4.97x 23.09x 1.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RMC Stock
  4. Valuation RMC Switchgears Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!