Company Valuation: Roadzen, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028
Market Cap 1 - 444.9 77.16 122.4 - -
Change - - -82.66% 58.61% - -
Enterprise Value (EV) - 453.3 77.16 122.4 122.4 122.4
Change - - -82.98% 58.61% 0% 0%
P/E -0.45x -2.88x -1x -5.37x -24.2x 12.1x
PBR - - - - - -
PEG - 0x 0x 0.1x 0.3x -0x
Capitalization / Revenue - 9.52x 1.74x 2.26x 1.39x 0.88x
EV / Revenue - 0x 0x 2.26x 1.39x 0.88x
EV / EBITDA - -0x -0x -34.6x 18.9x 5.38x
EV / EBIT - -0x -0x -11.7x 53.9x 6.26x
EV / FCF - - - -6.26x -17.1x 9.02x
FCF Yield - - - -16% -5.84% 11.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -23.32 -2.26 -1.04 -0.27 -0.06 0.12
Distribution rate - - - - - -
Net sales 1 - 46.72 44.3 54.19 87.99 138.4
EBITDA 1 - -10.44 -8.398 -3.534 6.462 22.76
EBIT 1 - -77.66 -60.81 -10.5 2.271 19.55
Net income 1 -14.02 -99.67 -72.87 -21.68 -5.862 11.41
Net Debt - 8.391 - - - -
Reference price 2 10.450 6.500 1.040 1.450 1.450 1.450
Nbr of stocks (in thousands) - 68,441 74,191 84,402 - -
Announcement Date 30/06/23 01/07/24 26/06/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.37x - - - 122M
20.35x7.81x12.98x1.04% 2,621B
79.52x31.85x53.23x-.--% 257B
135.77x40.39x140.27x0.13% 139B
81.83x16.45x35.74x-.--% 102B
168.15x9.78x24.15x-.--% 87.13B
403.93x17.03x68.59x-.--% 78.65B
29.3x1.51x11.74x-.--% 54.52B
135.68x5.08x25.82x-.--% 44.32B
-30.47x4.05x19.4x-.--% 33.21B
Average 101.87x 14.88x 43.55x 0.13% 341.68B
Weighted average by Cap. 45.07x 11.29x 23.64x 0.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDZN Stock
  4. Valuation Roadzen, Inc.