Valuation Rogaland Sparebank

Stocks

Market Closed - Oslo Bors Other stock markets 18:45:00 20/07/2026 +04			5-day change	1st Jan Change
146.00 ^NOK	-2.01%		+0.69%	+1.39%

06-09	Enora Service As entered into a sale and purchase agreement to acquire 49.50% stake in Kjell Haver Regnskapsservice As from Rogaland Sparebank (OB:ROGS).	CI
05-06	Rogaland Sparebank Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,068	1,964	1,919	2,890	3,312	3,439	-	-
Change	-	-5.05%	-2.26%	50.59%	14.58%	3.83%	-	-
Enterprise Value (EV)	2,068	1,964	1,919	2,890	3,312	3,439	3,439	3,439
Change	-	-5.05%	-2.26%	50.59%	14.58%	3.83%	0%	0%
P/E	11.6x	11.6x	9.14x	10.2x	11.5x	12.2x	12.3x	12x
PBR	1.1x	0.93x	0.86x	1.14x	1.23x	1.26x	1.23x	1.21x
PEG	-	-2.47x	0.4x	0.4x	14.26x	-4.55x	-39.98x	5.17x
Capitalization / Revenue	3.39x	3.02x	2.7x	3.45x	3.7x	3.52x	3.35x	3.26x
EV / Revenue	0x	0x	0x	0x	0x	3.52x	3.35x	3.26x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.98x	5.75x	5.66x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	5.35	6.05	7.5	9.5	11.7	10.13	10	10.73
Rate of return	5.41%	6.45%	8.21%	7.54%	8.13%	6.8%	6.71%	7.2%
EPS ²	8.5	8.1	10	12.4	12.5	12.17	12.13	12.41
Distribution rate	62.9%	74.7%	75%	76.6%	93.6%	83.3%	82.5%	86.5%
Net sales ¹	610.4	649.5	711.2	838.5	895.9	978.1	1,027	1,054
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	295.9	325.4	406.4	559.1	618	574.8	598.3	607.3
Net income ¹	325.3	266.2	329.9	456.7	479.5	454.9	453.2	463.3
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	98.80	93.80	91.40	126.00	144.00	149.00	149.00	149.00
Nbr of stocks (in thousands)	20,931	20,933	20,998	22,939	22,998	23,078	-	-
Announcement Date	10/02/22	08/02/23	13/02/24	12/02/25	11/02/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ROGALAND SPAREBANK	12.25x	-	-	6.8%	357M
JPMORGAN CHASE & CO.	13.53x	-	-	1.85%	907B
BANK OF AMERICA CORPORATION	13.12x	-	-	1.94%	430B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.8x	-	-	5.35%	378B
HSBC HOLDINGS PLC	12.39x	-	-	4.17%	344B
ROYAL BANK OF CANADA	19.02x	-	-	2.24%	300B
CHINA CONSTRUCTION BANK CORPORATION	5.44x	-	-	5.61%	286B
WELLS FARGO & COMPANY	12.1x	-	-	2.18%	265B
BANK OF CHINA LIMITED	5.81x	-	-	5.39%	264B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.14x	-	-	2.8%	241B
Average	11.36x			3.83%	341.43B
Weighted average by Cap.	11.65x			3.2%