Valuation Rogaland Sparebank

Stocks

Market Closed - Oslo Bors Other stock markets 18:45:00 14/07/2026 +04			5-day change	1st Jan Change
146.00 ^NOK	+0.69%		0.00%	+1.39%

06-09	Enora Service As entered into a sale and purchase agreement to acquire 49.50% stake in Kjell Haver Regnskapsservice As from Rogaland Sparebank (OB:ROGS).	CI
05-06	Rogaland Sparebank Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,068	1,964	1,919	2,890	3,312	3,369	-	-
Change	-	-5.05%	-2.26%	50.59%	14.58%	1.74%	-	-
Enterprise Value (EV)	2,068	1,964	1,919	2,890	3,312	3,369	3,369	3,369
Change	-	-5.05%	-2.26%	50.59%	14.58%	1.74%	0%	0%
P/E	11.6x	11.6x	9.14x	10.2x	11.5x	12x	12x	11.8x
PBR	1.1x	0.93x	0.86x	1.14x	1.23x	1.23x	1.21x	1.19x
PEG	-	-2.47x	0.4x	0.4x	14.26x	-4.48x	-39x	5.09x
Capitalization / Revenue	3.39x	3.02x	2.7x	3.45x	3.7x	3.45x	3.28x	3.2x
EV / Revenue	0x	0x	0x	0x	0x	3.45x	3.28x	3.2x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.86x	5.63x	5.55x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	5.35	6.05	7.5	9.5	11.7	10.13	10	10.73
Rate of return	5.41%	6.45%	8.21%	7.54%	8.13%	6.94%	6.85%	7.35%
EPS ²	8.5	8.1	10	12.4	12.5	12.17	12.13	12.41
Distribution rate	62.9%	74.7%	75%	76.6%	93.6%	83.3%	82.5%	86.5%
Net sales ¹	610.4	649.5	711.2	838.5	895.9	978.1	1,027	1,054
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	295.9	325.4	406.4	559.1	618	574.8	598.3	607.3
Net income ¹	325.3	266.2	329.9	456.7	479.5	454.9	453.2	463.3
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	98.80	93.80	91.40	126.00	144.00	146.00	146.00	146.00
Nbr of stocks (in thousands)	20,931	20,933	20,998	22,939	22,998	23,078	-	-
Announcement Date	10/02/22	08/02/23	13/02/24	12/02/25	11/02/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROGALAND SPAREBANK	11.92x	-	-	6.99%	342M
JPMORGAN CHASE & CO.	14.58x	-	-	1.88%	896B
BANK OF AMERICA CORPORATION	13.18x	-	-	1.99%	422B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.73x	-	-	5.41%	375B
HSBC HOLDINGS PLC	12.02x	-	-	4.28%	335B
ROYAL BANK OF CANADA	18.75x	-	-	2.27%	293B
CHINA CONSTRUCTION BANK CORPORATION	5.39x	-	-	5.65%	284B
WELLS FARGO & COMPANY	12.5x	-	-	2.15%	268B
BANK OF CHINA LIMITED	5.84x	-	-	5.36%	263B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.36x	-	-	2.76%	246B
Average	11.43x			3.87%	338.27B
Weighted average by Cap.	11.90x			3.23%