Valuation Rogaland Sparebank

Stocks

Market Closed - Oslo Bors 18:45:00 21/08/2026 +04			5-day change	1st Jan Change
148.98 ^NOK	0.00%		-1.30%	+3.46%

08-13	Rogaland Sparebank Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-09	Enora Service As entered into a sale and purchase agreement to acquire 49.50% stake in Kjell Haver Regnskapsservice As from Rogaland Sparebank (OB:ROGS).	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,068	1,964	1,919	2,890	3,312	3,438	-	-
Change	-	-5.05%	-2.26%	50.59%	14.58%	3.82%	-	-
Enterprise Value (EV)	2,068	1,964	1,919	2,890	3,312	3,438	3,438	3,438
Change	-	-5.05%	-2.26%	50.59%	14.58%	3.82%	0%	0%
P/E	11.6x	11.6x	9.14x	10.2x	11.5x	12.4x	12.3x	12.2x
PBR	1.1x	0.93x	0.86x	1.14x	1.23x	1.26x	1.24x	1.21x
PEG	-	-2.47x	0.4x	0.4x	14.26x	-3.41x	25.88x	17.4x
Capitalization / Revenue	3.39x	3.02x	2.7x	3.45x	3.7x	3.55x	3.33x	3.27x
EV / Revenue	0x	0x	0x	0x	0x	3.55x	3.33x	3.27x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.04x	5.7x	5.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	5.35	6.05	7.5	9.5	11.7	10.13	9.867	10.63
Rate of return	5.41%	6.45%	8.21%	7.54%	8.13%	6.8%	6.62%	7.14%
EPS ²	8.5	8.1	10	12.4	12.5	12.04	12.1	12.19
Distribution rate	62.9%	74.7%	75%	76.6%	93.6%	84.1%	81.5%	87.3%
Net sales ¹	610.4	649.5	711.2	838.5	895.9	968.2	1,031	1,050
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	295.9	325.4	406.4	559.1	618	569.6	603	603.3
Net income ¹	325.3	266.2	329.9	456.7	479.5	450.3	452.2	455.1
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	98.80	93.80	91.40	126.00	144.00	148.98	148.98	148.98
Nbr of stocks (in thousands)	20,931	20,933	20,998	22,939	22,998	23,078	-	-
Announcement Date	10/02/22	08/02/23	13/02/24	12/02/25	11/02/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ROGALAND SPAREBANK	12.37x	-	-	6.8%	368M
JPMORGAN CHASE & CO.	13.91x	-	-	1.79%	934B
BANK OF AMERICA CORPORATION	13.22x	-	-	1.93%	433B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.22x	-	-	4.98%	395B
HSBC HOLDINGS PLC	12.53x	-	-	4.16%	352B
CHINA CONSTRUCTION BANK CORPORATION	5.98x	-	-	5.09%	315B
ROYAL BANK OF CANADA	17.78x	-	-	2.41%	286B
BANK OF CHINA LIMITED	6.2x	-	-	5.07%	273B
WELLS FARGO & COMPANY	11.46x	-	-	2.28%	253B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.95x	-	-	2.85%	246B
Average	11.36x			3.74%	348.61B
Weighted average by Cap.	11.64x			3.13%