Company Valuation: Roots Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 135.5 118.7 92.57 97.41 121.2 132.9 -
Change - -12.36% -22.03% 5.22% 24.4% 9.66% -
Enterprise Value (EV) 135.5 118.7 92.57 97.41 121.2 132.9 132.9
Change - -12.36% -22.03% 5.22% 24.4% 9.66% 0%
P/E - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue 0.49x 0.44x 0.35x 0.37x 0.44x 0.46x 0.45x
EV / Revenue 0x 0x 0x 0x 0x 0.46x 0.45x
EV / EBITDA 0x 0x 0x 0x 0x 2.59x 2.38x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 273.8 272.1 262.7 262.9 277.7 287.4 293.1
EBITDA 1 70 50.1 44.59 44.48 45.5 51.4 55.9
EBIT - - - - - - -
Net income - - - - - - -
Net Debt - - - - - - -
Reference price 2 3.210 2.850 2.300 2.420 3.090 3.390 3.390
Nbr of stocks (in thousands) 42,202 41,659 40,248 40,250 39,214 39,196 -
Announcement Date 07/04/22 05/04/23 10/04/24 09/04/25 09/04/26 - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 94.72M
25.92x4x14.13x3.43% 202B
47.51x5.83x24.32x0.78% 151B
32.15x3.07x20.53x0.72% 80.54B
52.79x2.95x11.54x1.19% 40.09B
22.34x4.02x16.09x1.05% 30.79B
22.44x1.49x8.45x4.19% 29.16B
31.83x1.85x15.63x-.--% 22.92B
18.7x2.58x11.5x1.92% 22.81B
15.44x - - 4.2% 10.79B
Average 29.90x 3.22x 15.27x 1.94% 59B
Weighted average by Cap. 33.51x 4.01x 17.26x 1.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ROOT Stock
  4. Valuation Roots Corporation