Valuation Ross Stores, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 01/10/2026			5-day change	1st Jan Change
4,328.00 ^MXN	+5.98%		+5.98%	+31.75%

09-18	Ross Stores, Inc. Announces Board Changes, Effective October 1, 2026	CI
08-28	Burlington Stores Seen Continuing Strong Earnings Growth, UBS Says	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	34,538	40,701	47,228	49,674	61,018	73,008	-	-
Change	-	17.84%	16.03%	5.18%	22.84%	19.65%	-	-
Enterprise Value (EV) ¹	32,068	38,606	44,816	47,158	57,941	69,146	68,413	67,650
Change	-	20.39%	16.09%	5.23%	22.87%	19.34%	-1.06%	-1.11%
P/E	20.1x	27x	25.2x	23.8x	28.5x	26x	25.5x	23.3x
PBR	8.47x	9.45x	9.72x	9.05x	9.89x	9.86x	8.07x	7.28x
PEG	-	-2.7x	0.9x	1.7x	6.21x	0.8x	12.4x	2.5x
Capitalization / Revenue	1.83x	2.18x	2.32x	2.35x	2.68x	2.84x	2.66x	2.49x
EV / Revenue	1.7x	2.06x	2.2x	2.23x	2.55x	2.69x	2.49x	2.31x
EV / EBITDA	11.9x	16.2x	16.4x	15.6x	18x	17.2x	16.2x	14.9x
EV / EBIT	13.7x	19.4x	19.4x	18.2x	21.4x	19.9x	18.9x	17.3x
EV / FCF	27.2x	37.3x	25.6x	28.8x	26.2x	27.6x	25.9x	27.9x
FCF Yield	3.68%	2.68%	3.91%	3.47%	3.81%	3.63%	3.86%	3.59%
Dividend per Share ²	1.14	1.24	1.34	1.47	1.62	1.785	1.928	2.158
Rate of return	1.17%	1.05%	0.96%	0.98%	0.86%	0.78%	0.84%	0.94%
EPS ²	4.87	4.38	5.56	6.32	6.61	8.776	8.956	9.79
Distribution rate	23.4%	28.3%	24.1%	23.3%	24.5%	20.3%	21.5%	22%
Net sales ¹	18,916	18,696	20,377	21,129	22,751	25,710	27,466	29,291
EBITDA ¹	2,694	2,385	2,727	3,032	3,217	4,028	4,211	4,553
EBIT ¹	2,333	1,990	2,308	2,586	2,707	3,472	3,618	3,919
Net income ¹	1,723	1,512	1,875	2,091	2,145	2,769	2,812	3,031
Net Debt ¹	-2,470	-2,095	-2,412	-2,516	-3,077	-3,862	-4,595	-5,357
Reference price ²	97.75	118.19	140.28	150.56	188.65	228.54	228.54	228.54
Nbr of stocks (in thousands)	353,330	344,371	336,666	329,929	323,445	319,453	-	-
Announcement Date	01/03/22	28/02/23	05/03/24	04/03/25	03/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDITEX	24.59x	3.74x	13.31x	3.63%	187B
FAST RETAILING CO., LTD.	43.04x	5.29x	21.75x	0.87%	140B
ROSS STORES, INC.	26.04x	2.69x	17.17x	0.78%	73.01B
KERING	41.09x	2.37x	9.1x	1.59%	29.02B
HENNES & MAURITZ AB	20.02x	1.38x	7.83x	4.61%	25.33B
TAPESTRY, INC.	14.93x	2.89x	11.13x	1.58%	23.44B
NEXT PLC	17.58x	2.47x	11.08x	2.12%	21.69B
BURLINGTON STORES, INC.	23.97x	1.42x	12.13x	-.--%	17.3B
LPP SA	15.2x	1.95x	7.85x	3.97%	11.48B
Average	25.16x	2.69x	12.37x	2.13%	58.62B
Weighted average by Cap.	29.42x	3.61x	15.24x	2.17%