Valuation Ross Stores, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 00:00:00 02/07/2026 +04			5-day change	1st Jan Change
211.90 ^USD	-0.45%		-7.30%	+17.63%

06-29	Ross Stores, Inc.(NasdaqGS:ROST) dropped from Russell Midcap Value Benchmark	CI
06-29	Ross Stores, Inc.(NasdaqGS:ROST) dropped from Russell Midcap Growth Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	34,538	40,701	47,228	49,674	61,018	67,974	-	-
Change	-	17.84%	16.03%	5.18%	22.84%	11.4%	-	-
Enterprise Value (EV) ¹	32,068	38,606	44,816	47,158	57,941	64,636	64,438	64,315
Change	-	20.39%	16.09%	5.23%	22.87%	11.55%	-0.31%	-0.19%
P/E	20.1x	27x	25.2x	23.8x	28.5x	27.2x	24.7x	22.6x
PBR	8.47x	9.45x	9.72x	9.05x	9.89x	9.83x	8.38x	9.89x
PEG	-	-2.7x	0.9x	1.7x	6.21x	1.5x	2.47x	2.4x
Capitalization / Revenue	1.83x	2.18x	2.32x	2.35x	2.68x	2.7x	2.54x	2.38x
EV / Revenue	1.7x	2.06x	2.2x	2.23x	2.55x	2.57x	2.41x	2.26x
EV / EBITDA	11.9x	16.2x	16.4x	15.6x	18x	17.2x	15.8x	14.7x
EV / EBIT	13.7x	19.4x	19.4x	18.2x	21.4x	20.3x	18.7x	17.3x
EV / FCF	27.2x	37.3x	25.6x	28.8x	26.2x	28.2x	25.9x	26.8x
FCF Yield	3.68%	2.68%	3.91%	3.47%	3.81%	3.55%	3.86%	3.74%
Dividend per Share ²	1.14	1.24	1.34	1.47	1.62	1.798	1.939	2.2
Rate of return	1.17%	1.05%	0.96%	0.98%	0.86%	0.85%	0.92%	1.04%
EPS ²	4.87	4.38	5.56	6.32	6.61	7.796	8.575	9.383
Distribution rate	23.4%	28.3%	24.1%	23.3%	24.5%	23.1%	22.6%	23.4%
Net sales ¹	18,916	18,696	20,377	21,129	22,751	25,141	26,752	28,510
EBITDA ¹	2,694	2,385	2,727	3,032	3,217	3,753	4,068	4,369
EBIT ¹	2,333	1,990	2,308	2,586	2,707	3,178	3,455	3,725
Net income ¹	1,723	1,512	1,875	2,091	2,145	2,488	2,695	2,892
Net Debt ¹	-2,470	-2,095	-2,412	-2,516	-3,077	-3,338	-3,535	-3,658
Reference price ²	97.75	118.19	140.28	150.56	188.65	211.90	211.90	211.90
Nbr of stocks (in thousands)	353,330	344,371	336,666	329,929	323,445	320,781	-	-
Announcement Date	01/03/22	28/02/23	05/03/24	04/03/25	03/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ROSS STORES, INC.	27.3x	2.58x	17.3x	0.84%	68.28B
INDITEX	25.32x	3.9x	13.79x	3.52%	196B
FAST RETAILING CO., LTD.	51.07x	6.22x	26x	0.74%	156B
KERING	41.57x	2.67x	10.37x	1.46%	34.64B
TAPESTRY, INC.	21.5x	3.88x	15.51x	1.09%	29.58B
HENNES & MAURITZ AB	21.19x	1.43x	8.09x	4.39%	27.46B
NEXT PLC	18.34x	2.54x	11.24x	1.96%	22.03B
BURLINGTON STORES, INC.	27.36x	1.6x	13.52x	-.--%	19.71B
LPP SA	13.01x	1.59x	6.67x	4.99%	9.03B
THE GAP, INC.	6.99x	0.36x	3.35x	3.67%	6.72B
Average	25.36x	2.68x	12.58x	2.27%	56.99B
Weighted average by Cap.	32.60x	3.97x	16.82x	2.07%