Valuation Royal Gold, Inc.

Stocks

Market Closed - Nasdaq 00:00:00 29/08/2026 +04			5-day change	1st Jan Change
262.85 ^USD	-2.27%		+1.48%	+18.25%

08-19	Royal Gold Keeps Quarterly Dividend at $0.475 a Share, Payable Oct. 16 to Holders of Record Oct. 2	MT
08-19	Royal Gold, Inc. Declares Dividend for Fourth Quarter of 2026, Payable on October 16, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,906	7,394	7,946	8,670	18,761	22,271	-	-
Change	-	7.07%	7.47%	9.11%	116.39%	18.71%	-	-
Enterprise Value (EV) ¹	6,767	7,847	8,088	8,475	19,423	21,896	20,400	19,016
Change	-	15.95%	3.08%	4.78%	129.19%	12.73%	-6.83%	-6.79%
P/E	25.2x	31.1x	-	26.2x	33.2x	22.5x	20x	19.6x
PBR	2.66x	2.7x	-	-	-	2.78x	2.48x	2.25x
PEG	-	-2.4x	-	-	1x	0.3x	1.6x	8.4x
Capitalization / Revenue	10.6x	12.3x	13.1x	12.1x	18.2x	11.9x	9.98x	10.4x
EV / Revenue	10.4x	13x	13.4x	11.8x	18.8x	11.7x	9.14x	8.9x
EV / EBITDA	13x	16.5x	16.9x	14.5x	22.9x	14.4x	11.5x	10.8x
EV / EBIT	20.6x	27.7x	26.7x	19.7x	30.4x	18.4x	13.2x	13.6x
EV / FCF	110x	-15.5x	19.6x	19.8x	-22.1x	18.6x	13.2x	12.5x
FCF Yield	0.91%	-6.43%	5.11%	5.04%	-4.53%	5.37%	7.57%	7.98%
Dividend per Share ²	1.3	1.425	1.525	1.65	1.825	1.92	2	2.2
Rate of return	1.24%	1.26%	1.26%	1.25%	0.82%	0.73%	0.76%	0.84%
EPS ²	4.17	3.63	-	5.04	6.69	11.67	13.11	13.42
Distribution rate	31.2%	39.3%	-	32.7%	27.3%	16.5%	15.3%	16.4%
Net sales ¹	653.6	603.2	605.7	719.4	1,030	1,873	2,232	2,136
EBITDA ¹	522.6	474.4	479.6	585.8	848.3	1,524	1,775	1,760
EBIT ¹	328.4	283.7	303.2	429.9	638.2	1,190	1,542	1,403
Net income ¹	274	239	-	332	466.3	939.6	1,188	1,142
Net Debt ¹	-138.4	453	141.8	-195.5	661.7	-375.1	-1,870	-3,255
Reference price ²	105.21	112.72	120.96	131.85	222.29	262.85	262.85	262.85
Nbr of stocks (in thousands)	65,637	65,593	65,692	65,757	84,398	84,728	-	-
Announcement Date	16/02/22	15/02/23	14/02/24	12/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROYAL GOLD, INC.	22.52x	11.69x	14.37x	0.73%	22.27B
NEWMONT CORPORATION	12.96x	4.83x	7.58x	0.82%	134B
AGNICO EAGLE MINES LIMITED	16.45x	6.45x	9.02x	0.79%	104B
BARRICK MINING CORPORATION	13.32x	3.35x	4.99x	1.84%	75.27B
WHEATON PRECIOUS METALS CORP.	31.29x	18.83x	22.02x	0.51%	69.71B
ANGLOGOLD ASHANTI PLC	14.53x	4.64x	6.47x	3.57%	57.78B
KINROSS GOLD CORPORATION	10.86x	3.72x	5.6x	0.47%	37.13B
NORTHERN STAR RESOURCES LIMITED	19.53x	4.11x	8.57x	2%	25.31B
COEUR MINING, INC.	14.91x	4.24x	8.16x	-	21.72B
LUNDIN GOLD INC.	16.86x	7.33x	10x	5.17%	17.45B
Average	17.32x	6.92x	9.68x	1.77%	56.56B
Weighted average by Cap.	16.80x	6.86x	9.45x	1.37%