Valuation Rubberex Corporation (M)

Stocks

Delayed BURSA MALAYSIA 05:07:09 09/09/2026 +04			5-day change	1st Jan Change
0.0600 ^MYR	0.00%		0.00%	-36.84%

08-21	Hextar Healthcare Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-22	Hextar Healthcare Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,164	454.4	370.7	290.6	198.4	104.7
Change	-	-60.94%	-18.42%	-21.62%	-31.72%	-47.22%
Enterprise Value (EV) ¹	1,005	157.9	285.2	270.5	192.9	83.14
Change	-	-84.29%	80.59%	-5.13%	-28.7%	-56.9%
P/E	8.57x	2.38x	-5.95x	-4.51x	-13.5x	-2.35x
PBR	3.08x	0.76x	0.61x	0.54x	0.39x	0.23x
PEG	-	0.1x	0x	-1.38x	0.2x	-0x
Capitalization / Revenue	2.79x	0.88x	2.07x	1.86x	1.33x	0.7x
EV / Revenue	2.41x	0.31x	1.59x	1.73x	1.29x	0.55x
EV / EBITDA	5.82x	0.65x	-9.98x	-5.89x	-43.6x	-12.8x
EV / EBIT	6.1x	0.69x	-6.63x	-4.29x	-9.69x	-4.24x
EV / FCF	22.2x	2.57x	-6.06x	-6.96x	19.9x	3x
FCF Yield	4.49%	38.9%	-16.5%	-14.4%	5.02%	33.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.1634	0.2181	-0.0622	-0.0643	-0.0133	-0.0404
Distribution rate	-	-	-	-	-	-
Net sales ¹	416.6	514.7	179	156.5	149.7	150.3
EBITDA ¹	172.8	242.5	-28.57	-45.91	-4.423	-6.498
EBIT ¹	164.8	230	-43	-63.14	-19.92	-19.59
Net income ¹	131.2	185.7	-55.69	-64.38	-13.92	-44.5
Net Debt ¹	-158.6	-296.5	-85.54	-20.01	-5.49	-21.56
Reference price ²	1.4000	0.5200	0.3700	0.2900	0.1800	0.0950
Nbr of stocks (in thousands)	831,108	873,903	1,001,920	1,001,920	1,102,111	1,102,111
Announcement Date	22/04/21	28/04/22	27/04/23	26/04/24	28/04/25	24/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RUBBEREX CORPORATION (M)	-	-	-	-	16.34M
ABBOTT LABORATORIES	31.08x	4.2x	16.15x	2.37%	187B
MEDTRONIC PLC	19.92x	3.63x	12.95x	3.01%	120B
CENCORA, INC.	18.12x	0.21x	13.19x	0.72%	63.15B
HOYA CORPORATION	29.61x	7.3x	18.8x	1.35%	52.36B
BECTON, DICKINSON AND COMPANY	35.6x	3.43x	11.76x	2.12%	50.32B
DEXCOM, INC.	35.23x	6.2x	19.45x	-.--%	33.17B
MEDLINE INC.	47.24x	1.35x	12.52x	0.2%	32.1B
WEST PHARMACEUTICAL SERVICES, INC.	39.65x	6.94x	24.91x	0.27%	23.93B
TERUMO CORPORATION	17.69x	2.82x	9.99x	1.56%	22.7B
Average	30.46x	4.01x	15.53x	1.29%	58.56B
Weighted average by Cap.	28.59x	3.88x	15.14x	1.84%