Valuation Saipem SpA Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 23:10:38 06/08/2026 +04			5-day change	1st Jan Change
4.285 ^EUR	+0.45%		+8.85%	+80.69%

08-03	Milan bourse extends rally on hopes of a US-Iran peace deal, Danieli surges, Prysmian falls	RE
08-03	Is Everything Under Control?

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,826	2,250	2,933	4,911	4,746	8,271	-	-
Change	-	23.22%	30.38%	67.43%	-3.35%	74.27%	-	-
Enterprise Value (EV) ¹	3,367	2,514	3,194	4,888	5,244	7,838	7,488	6,821
Change	-	-25.34%	27.07%	53.03%	7.3%	49.46%	-4.47%	-8.91%
P/E	-0.76x	-10.8x	16.4x	16.4x	15.6x	26.6x	13.9x	12.7x
PBR	5.72x	1.09x	1.23x	1.98x	1.84x	3.26x	2.93x	2.67x
PEG	-	0.1x	-0x	0.2x	11.96x	7.94x	0.2x	1.34x
Capitalization / Revenue	0.27x	0.23x	0.25x	0.34x	0.31x	0.53x	0.52x	0.53x
EV / Revenue	0.49x	0.25x	0.27x	0.34x	0.34x	0.5x	0.47x	0.44x
EV / EBITDA	-2.82x	4.22x	3.45x	3.68x	3.06x	4.36x	3.58x	3.2x
EV / EBIT	-1.97x	16.8x	7.31x	8.07x	7.72x	11.2x	7.11x	6.04x
EV / FCF	-17.4x	-4.8x	12.9x	6.46x	4.23x	6.15x	5.85x	5.18x
FCF Yield	-5.73%	-20.8%	7.76%	15.5%	23.7%	16.3%	17.1%	19.3%
Dividend per Share ²	-	-	-	-	0.17	0.1654	0.1718	0.1844
Rate of return	-	-	-	-	7.01%	3.88%	4.03%	4.33%
EPS ²	-116.2	-0.1047	0.0897	0.1533	0.1553	0.1605	0.3069	0.3361
Distribution rate	-	-	-	-	109%	103%	56%	54.9%
Net sales ¹	6,875	9,980	11,874	14,549	15,497	15,622	15,875	15,657
EBITDA ¹	-1,192	595	926	1,329	1,716	1,799	2,090	2,131
EBIT ¹	-1,713	150	437	606	679	701.3	1,054	1,129
Net income ¹	-2,467	-209	179	306	310	316.8	627	692.9
Net Debt ¹	1,541	264	261	-23	498	-433.1	-783.6	-1,450
Reference price ²	87.857	1.128	1.470	2.509	2.425	4.263	4.263	4.263
Nbr of stocks (in thousands)	20,779	1,995,110	1,995,144	1,957,188	1,957,283	1,940,283	-	-
Announcement Date	24/02/22	28/02/23	28/02/24	25/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SLB N.V.	20.2x	2.21x	10.1x	2.35%	74.07B
BAKER HUGHES COMPANY	20.49x	2.58x	14.26x	1.51%	61.22B
TECHNIPFMC PLC	22.67x	2.46x	12.16x	0.29%	27.17B
HALLIBURTON COMPANY	13.23x	1.4x	7.62x	2.15%	26.51B
SAIPEM SPA	26.56x	0.5x	4.36x	3.88%	9.55B
NOV INC.	22.32x	0.82x	7.34x	1.98%	6.95B
WEATHERFORD INTERNATIONAL PLC	15.77x	1.39x	6.56x	1.26%	6.27B
SBM OFFSHORE N.V.	7.42x	1.43x	5.63x	3.53%	6.1B
ARCHROCK, INC.	18.24x	5.37x	9.36x	2.68%	5.95B
Average	18.54x	2.02x	8.60x	2.18%	24.87B
Weighted average by Cap.	19.57x	2.17x	10.62x	1.91%