Valuation SALAFIN Casablanca S.E.

Stocks

End-of-day quote Casablanca S.E.			5-day change	1st Jan Change
- ^MAD	-.--%		-.--%	-

03-31	Salafin S.A. announces Annual dividend, payable on June 12, 2026	CI
03-30	Salafin S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,417	2,124	1,781	1,625	1,712	1,656
Change	-	49.97%	-16.18%	-8.77%	5.38%	-3.28%
Enterprise Value (EV) ¹	3,283	4,038	3,525	3,123	3,046	3,236
Change	-	22.98%	-12.71%	-11.41%	-2.44%	6.22%
P/E	-96.2x	25.2x	21.1x	17.9x	18.3x	17.1x
PBR	1.49x	2.28x	2.08x	1.88x	1.97x	1.9x
PEG	-	-0x	813,857.14x	2.42x	5.31x	5.13x
Capitalization / Revenue	2.47x	2.96x	2.5x	2.28x	2.53x	2.4x
EV / Revenue	5.73x	5.63x	4.96x	4.39x	4.5x	4.69x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	26.55	13.5	14.25	14.75	30
Rate of return	-	3.9%	2.37%	2.74%	2.69%	5.66%
EPS ²	-5	27	27	29	30	31
Distribution rate	-	98.3%	50%	49.1%	49.2%	96.8%
Net sales ¹	572.7	717.2	711.1	711.9	677.7	689.7
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	-16.37	84.73	85.75	90.58	93.15	96.12
Net Debt ¹	1,867	1,914	1,744	1,498	1,334	1,580
Reference price ²	481.00	680.00	570.00	520.00	548.00	530.00
Nbr of stocks (in thousands)	2,945	3,124	3,124	3,124	3,124	3,124
Announcement Date	11/05/21	15/01/22	27/04/23	30/04/24	30/04/25	30/04/26

¹MAD in Million²MAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BAJAJ FINANCE LIMITED	25.58x	16.91x	-	0.68%	69.69B
ROCKET COMPANIES, INC.	42.43x	4.85x	16.4x	-.--%	39.81B
BAJAJ FINSERV LTD.	25.38x	5.15x	25.49x	0.08%	32.77B
SYNCHRONY FINANCIAL	8.5x	1.99x	3.74x	1.6%	26B
SHRIRAM FINANCE LIMITED	17.39x	11.99x	23.29x	1.15%	25.8B
SOFI TECHNOLOGIES, INC.	30.47x	4.18x	12.55x	-.--%	23.53B
TATA CAPITAL LIMITED	22.66x	22.6x	-	0.23%	16.49B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	23.23x	18.8x	44.37x	0.16%	16.54B
Average	24.45x	10.81x	20.97x	0.49%	31.33B
Weighted average by Cap.	25.72x	10.70x	19.55x	0.51%