Valuation Salesforce, Inc. London S.E.

Stocks

Market Closed - London S.E. Other stock markets 17:30:02 08/07/2026 +04			After hours 01:22:27
166.31 ^USD	+2.02%		167.65	+0.81%

08:23pm	Salesforce and Missionforce National Security Manage USD 13,500 Million U.S. Air Force Vehicle Fleet	CI
02:34pm	Salesforce's Missionforce to Support US Air Force's $13.5 Billion Vehicle Fleet	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	229,141	166,458	272,095	327,007	198,916	138,837	-	-
Change	-	-27.36%	63.46%	20.18%	-39.17%	-30.2%	-	-
Enterprise Value (EV) ¹	229,196	163,369	267,327	321,408	203,790	165,473	154,662	152,773
Change	-	-28.72%	63.63%	20.23%	-36.59%	-18.8%	-6.53%	-1.22%
P/E	157x	800x	66.9x	53.7x	27.2x	20.9x	17.8x	14.8x
PBR	3.82x	2.86x	4.64x	5.36x	3.41x	4.16x	3.23x	3.05x
PEG	-	-9.3x	0x	1x	1.2x	5.01x	1.1x	0.7x
Capitalization / Revenue	8.65x	5.31x	7.81x	8.63x	4.79x	3.01x	2.75x	2.51x
EV / Revenue	8.65x	5.21x	7.67x	8.48x	4.91x	3.59x	3.06x	2.76x
EV / EBITDA	27.8x	18.3x	21x	22.4x	12.7x	9.24x	8x	7.4x
EV / EBIT	46.3x	23.1x	25.1x	25.7x	14.4x	10.5x	8.72x	7.73x
EV / FCF	43.4x	25.9x	28.1x	25.8x	14.2x	11.1x	9.42x	8.6x
FCF Yield	2.31%	3.86%	3.55%	3.87%	7.07%	9%	10.6%	11.6%
Dividend per Share ²	-	-	-	1.6	1.664	1.706	1.763	1.917
Rate of return	-	-	-	0.47%	0.78%	1.01%	1.04%	1.13%
EPS ²	1.48	0.21	4.2	6.36	7.8	8.125	9.497	11.48
Distribution rate	-	-	-	25.2%	21.3%	21%	18.6%	16.7%
Net sales ¹	26,492	31,352	34,857	37,895	41,525	46,105	50,546	55,325
EBITDA ¹	8,249	8,903	12,722	14,324	16,100	17,912	19,336	20,632
EBIT ¹	4,951	7,068	10,632	12,498	14,156	15,815	17,727	19,775
Net income ¹	1,444	208	4,136	6,197	7,457	7,091	8,221	9,806
Net Debt ¹	55	-3,089	-4,768	-5,599	4,874	26,636	15,825	13,936
Reference price ²	232.63	167.97	281.09	341.70	212.29	169.52	169.52	169.52
Nbr of stocks (in thousands)	985,000	991,000	968,000	957,000	937,000	819,000	-	-
Announcement Date	01/03/22	01/03/23	28/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CLOUDFLARE, INC.	-1027.64x	33.3x	142.55x	-.--%	95.02B
COREWEAVE, INC.	-17.99x	6.93x	12x	-.--%	45.57B
NUTANIX, INC.	50.78x	4.82x	19.16x	-.--%	14.53B
DIGITALOCEAN HOLDINGS, INC.	634.42x	12.86x	33.42x	-.--%	14.3B
DYNATRACE, INC.	48.93x	4.99x	16.26x	-.--%	13.15B
D-WAVE QUANTUM INC.	-53.83x	176.79x	-61.77x	-	7.8B
QUALYS, INC.	28.39x	6.67x	15.01x	-.--%	5.55B
IONOS GROUP SE	15.33x	3.24x	8.6x	-.--%	4.68B
BEIJING SINNET TECHNOLOGY CO.,LTD	69.7x	3.33x	15.8x	0.44%	3.22B
Average	-27.99x	28.10x	22.34x	0.05%	22.65B
Weighted average by Cap.	-431.63x	25.71x	72.39x	0.01%