Company Valuation: Sanmina Corporation

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,584 2,636 3,031 3,764 6,080 12,943 - -
Change - 2% 15% 24.15% 61.56% 112.87% - -
Enterprise Value (EV) 1 2,584 2,453 2,702 3,455 5,454 13,496 13,311 12,943
Change - -5.09% 10.16% 27.87% 57.87% 147.43% -1.37% -2.76%
P/E 9.9x 11.2x 10.2x 17.6x 25.6x 42.8x 32.5x 37.4x
PBR - - - - - 4.75x 4.03x -
PEG - 8.98x 0.4x -0.7x 1.8x 1.6x 1x -2.8x
Capitalization / Revenue 0.38x 0.33x 0.34x 0.5x 0.75x 0.92x 0.8x 0.78x
EV / Revenue 0.38x 0.31x 0.3x 0.46x 0.67x 0.96x 0.82x 0.78x
EV / EBITDA 5.83x 4.66x 4.24x 6.54x 9.33x 12.1x 10.5x -
EV / EBIT 7.75x 5.88x 5.2x 8.51x 11.7x 14.7x 12.8x 12.9x
EV / FCF - 12.8x 59.8x 15x 11.4x 22x 92.4x 15.5x
FCF Yield - 7.84% 1.67% 6.69% 8.77% 4.55% 1.08% 6.45%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 4.01 4.06 5.18 3.91 4.46 5.643 7.437 6.46
Distribution rate - - - - - - - -
Net sales 1 6,757 7,890 8,935 7,568 8,128 14,128 16,272 16,539
EBITDA 1 443.2 526 638 528.5 584.9 1,111 1,267 -
EBIT 1 333.5 417.3 519.8 406.1 465.5 918 1,044 999.7
Net income 1 269 256.1 310 222.5 245.9 322.3 422.9 356.2
Net Debt 1 - -183.1 -329.3 -308.5 -625.8 552.9 367.9 -
Reference price 2 39.70 45.60 52.97 68.87 114.11 241.49 241.49 241.49
Nbr of stocks (in thousands) 65,095 57,804 57,227 54,647 53,284 53,598 - -
Announcement Date 08/11/21 07/11/22 06/11/23 04/11/24 03/11/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
35.49x6.38x19.51x0.62% 202B
98.32x11.52x46.55x0.51% 133B
41.47x15.53x31.62x0.26% 120B
15.35x0.33x7.5x3.34% 119B
126.52x12.24x60.91x0.12% 109B
96.07x11.26x47.82x0.01% 76.22B
24.3x1.36x14.94x0.45% 75.27B
60.96x13.24x40.45x0.64% 70.17B
20.13x3.44x12.98x1.37% 63.53B
Average 57.62x 8.37x 31.36x 0.81% 107.48B
Weighted average by Cap. 57.39x 8.43x 30.88x 0.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SANM Stock
  4. SAYN Stock
  5. Valuation Sanmina Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!