|
Delayed
Warsaw S.E.
15:27:17 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 19.40 PLN | -1.27% |
|
-1.27% | -8.06% |
Company Valuation: Sanok Rubber Company Spólka Akcyjna
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 443.6 | 641.5 | 584.4 | 531.1 | 445.1 | - | - |
| Change | - | - | -8.9% | -9.12% | -16.18% | - | - |
| Enterprise Value (EV) 1 | 581 | 711.1 | 909.6 | 733.6 | 713.6 | 686.1 | 655.6 |
| Change | - | - | 27.92% | -19.35% | -2.73% | -3.85% | -4.45% |
| P/E | 14.9x | 8.95x | - | - | - | - | - |
| PBR | 0.88x | - | - | - | 0.95x | 0.9x | 0.86x |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.38x | 0.44x | 0.4x | 0.36x | 0.29x | 0.27x | 0.26x |
| EV / Revenue | 0.5x | 0.49x | 0.63x | 0.5x | 0.46x | 0.42x | 0.38x |
| EV / EBITDA | 5.63x | 4.7x | 6.47x | 4.95x | 5.01x | 4.29x | 3.87x |
| EV / EBIT | 14.6x | 8.15x | 13.9x | 11.3x | 12.1x | 9.21x | 8.09x |
| EV / FCF | 16.2x | 5.83x | 52.5x | - | -29.7x | 12.1x | 10.2x |
| FCF Yield | 6.17% | 17.2% | 1.91% | - | -3.36% | 8.23% | 9.84% |
| Dividend per Share 2 | - | 1.2 | 1.2 | - | 0.975 | 0.94 | 1.105 |
| Rate of return | - | 4.88% | 5.13% | - | 5% | 4.82% | 5.67% |
| EPS 2 | 1.11 | 2.75 | - | - | - | - | - |
| Distribution rate | - | 43.6% | - | - | - | - | - |
| Net sales 1 | 1,172 | 1,446 | 1,446 | 1,470 | 1,549 | 1,629 | 1,712 |
| EBITDA 1 | 103.2 | 151.2 | 140.5 | 148.3 | 142.4 | 160 | 169.5 |
| EBIT 1 | 39.85 | 87.23 | 65.4 | 64.99 | 59 | 74.5 | 81 |
| Net income | 30.45 | 74.04 | - | - | - | - | - |
| Net Debt 1 | 137.5 | 69.63 | 325.2 | 202.6 | 268.5 | 241 | 210.5 |
| Reference price 2 | 16.50 | 24.60 | 23.40 | 21.10 | 19.50 | 19.50 | 19.50 |
| Nbr of stocks (in thousands) | 26,882 | 26,075 | 24,974 | 25,170 | 22,828 | - | - |
| Announcement Date | 25/03/22 | 22/03/24 | 20/03/25 | 20/03/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.46x | 5.01x | - | 113M | |
| 13.5x | 1.03x | 5.51x | 3.41% | 30.81B | |
| 13.48x | 0.95x | 5.33x | 4.17% | 24.02B | |
| 14.56x | 1.23x | 5.35x | 3.99% | 8.01B | |
| 8x | 1.06x | 5.11x | 3.62% | 6.42B | |
| 8.47x | 0.87x | 4.99x | 3.5% | 5.41B | |
| 23.55x | 1.49x | 11.5x | 0.2% | 5.26B | |
| 5.31x | 0.46x | 2.96x | 5.26% | 5.15B | |
| 8.49x | - | - | 3.05% | 4.9B | |
| 15.2x | - | - | 3.17% | 4.87B | |
| Average | 12.28x | 0.94x | 5.72x | 3.37% | 9.5B | |
| Weighted average by Cap. | 12.86x | 1.01x | 5.59x | 3.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNK Stock
- Valuation Sanok Rubber Company Spólka Akcyjna
Select your edition
All financial news and data tailored to specific country editions
