Company Valuation: Sany Renewable Energy Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 34,840 34,416 37,572 30,834 21,202 - -
Change - -1.22% 9.17% -17.93% -31.24% - -
Enterprise Value (EV) 1 34,840 34,416 30,369 26,353 16,353 16,330 17,852
Change - -1.22% -11.76% -13.22% -37.94% -0.14% 9.32%
P/E 19.7x 17.3x 20.7x 43.1x 24.5x 10.1x 8.25x
PBR 3.13x 2.7x 2.76x 2.19x 1.3x 1.2x 1.15x
PEG -2.89x 1.5x -2.1x -0.7x 1.2x 0x 0.4x
Capitalization / Revenue 2.85x 2.3x 2.11x 1.13x 0.74x 0.64x 0.55x
EV / Revenue 2.85x 2.3x 1.71x 0.96x 0.57x 0.5x 0.46x
EV / EBITDA 15.7x 13x 20.3x 26.9x 12.2x 6.9x 5.67x
EV / EBIT 18.5x 14.5x 14.1x 32.6x 15.4x 7.71x 6.11x
EV / FCF -18.9x -14.2x -13.4x -12x 10.4x 6.66x 17.1x
FCF Yield -5.28% -7.02% -7.47% -8.32% 9.66% 15% 5.85%
Dividend per Share 2 - 0.4538 0.4615 0.2846 0.2662 0.6226 0.8073
Rate of return - 2.06% 1.94% 1.46% 1.99% 4.65% 6.03%
EPS 2 1.142 1.272 1.147 0.4512 0.5463 1.327 1.622
Distribution rate - 35.7% 40.2% 63.1% 48.7% 46.9% 49.8%
Net sales 1 12,241 14,939 17,792 27,380 28,646 32,977 38,765
EBITDA 1 2,222 2,648 1,497 980.7 1,338 2,367 3,151
EBIT 1 1,880 2,376 2,151 809 1,062 2,117 2,922
Net income 1 1,612 2,007 1,812 712.2 867.9 1,935 2,501
Net Debt 1 - - -7,203 -4,481 -4,849 -4,872 -3,351
Reference price 2 22.53 22.02 23.75 19.45 13.38 13.38 13.38
Nbr of stocks (in thousands) 1,546,331 1,563,280 1,581,730 1,585,627 1,584,636 - -
Announcement Date 27/02/23 26/02/24 28/02/25 22/04/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.49x0.57x12.23x1.99% 3.19B
28.68x2.26x14.66x1.58% 121B
19.9x1.09x8.09x0.89% 27.65B
12.98x1.48x8.53x1.76% 20.19B
9.93x3.45x6.3x-.--% 18.74B
14.92x3.24x11.7x5.43% 12.93B
-13.77x0.96x23.93x-.--% 12.49B
20.31x2.52x11.88x-.--% 12.04B
9.72x0.72x8.46x4.77% 10.69B
15.47x0.9x7.97x1.86% 8.11B
Average 14.26x 1.72x 11.37x 1.83% 24.72B
Weighted average by Cap. 20.41x 2.02x 12.45x 1.59%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sany Renewable Energy Co.,Ltd.

Historical PBR trend

Valuation ratios - PBR - Sany Renewable Energy Co.,Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sany Renewable Energy Co.,Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sany Renewable Energy Co.,Ltd.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Sany Renewable Energy Co.,Ltd.
  1. Stock Market
  2. Stocks
  3. 688349 Stock
  4. Valuation Sany Renewable Energy Co.,Ltd.