Valuation SAP SE Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 25/06/2026			5-day change	1st Jan Change
2,630.00 ^MXN	-2.52%		-7.72%	-40.15%

06-25	BMC Software Inc. Joins SAP PartnerEdge Program, Strengthening Long-Standing Relationship	CI
06-25	Stock Futures Higher as Micron Revives AI Enthusiasm, Oil Hits Pre-War Level	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	147,329	112,276	162,380	274,903	242,644	154,445	-	-
Change	-	-23.79%	44.63%	69.3%	-11.73%	-36.35%	-	-
Enterprise Value (EV) ¹	151,243	116,785	160,588	273,208	239,263	152,450	148,002	140,090
Change	-	-22.78%	37.51%	70.13%	-12.42%	-36.28%	-2.92%	-5.35%
P/E	28x	49.2x	45.7x	89.2x	33.2x	18.3x	15.5x	13.1x
PBR	3.78x	2.81x	3.78x	6.06x	5.43x	3.41x	3.16x	2.73x
PEG	-	-0.9x	0.8x	-6.8x	0x	1.2x	0.9x	0.7x
Capitalization / Revenue	5.29x	3.64x	5.2x	8.04x	6.59x	3.85x	3.45x	3.08x
EV / Revenue	5.43x	3.78x	5.15x	7.99x	6.5x	3.8x	3.3x	2.79x
EV / EBITDA	15.1x	11.8x	15.9x	29x	20.4x	11.9x	10x	8.17x
EV / EBIT	18.4x	14.5x	18.4x	33.5x	23x	12.7x	10.7x	8.79x
EV / FCF	30.2x	26.9x	29x	66.4x	29x	15.1x	12.8x	10.5x
FCF Yield	3.31%	3.72%	3.44%	1.51%	3.44%	6.61%	7.83%	9.52%
Dividend per Share ²	1.95	2.05	2.2	2.35	-	2.694	3.052	3.451
Rate of return	1.56%	2.13%	1.58%	0.99%	-	2.04%	2.31%	2.61%
EPS ²	4.46	1.96	3.05	2.65	6.28	7.247	8.528	10.12
Distribution rate	43.7%	105%	72.1%	88.7%	-	37.2%	35.8%	34.1%
Net sales ¹	27,842	30,871	31,207	34,176	36,800	40,165	44,814	50,170
EBITDA ¹	10,005	9,929	10,094	9,433	11,730	12,833	14,755	17,150
EBIT ¹	8,230	8,033	8,721	8,153	10,419	11,966	13,784	15,943
Net income ¹	5,383	1,714	3,564	3,124	7,492	8,015	9,333	11,173
Net Debt ¹	3,914	4,509	-1,792	-1,695	-3,381	-1,994	-6,443	-14,354
Reference price ²	124.90	96.39	139.48	236.30	208.35	132.28	132.28	132.28
Nbr of stocks (in thousands)	1,179,579	1,164,814	1,164,184	1,163,363	1,164,600	1,167,559	-	-
Announcement Date	27/01/22	26/01/23	23/01/24	28/01/25	29/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	24.83x	6.57x	11.86x	1.29%	454B
SERVICENOW, INC.	47.15x	5.54x	15.22x	-.--%	96.74B
CONSTELLATION SOFTWARE INC.	33.97x	3.22x	11.59x	0.2%	42.72B
STRATEGY INC	3.03x	78.08x	664.97x	-.--%	33.1B
FAIR ISAAC CORPORATION	30.06x	11.8x	19.23x	-.--%	26.45B
TOAST, INC.	29.27x	1.75x	15.95x	-.--%	15.08B
TRIMBLE, INC.	22.32x	3.2x	10.78x	-	11.69B
SAGE GROUP PLC	18.15x	3.12x	11.47x	2.88%	9.55B
GUIDEWIRE SOFTWARE, INC.	62.51x	5.95x	25.5x	-.--%	9.19B
Average	30.14x	13.25x	87.40x	0.55%	77.59B
Weighted average by Cap.	28.10x	9.60x	43.79x	0.9%