Valuation Sasol Limited Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 22:06:21 01/10/2026 +04			5-day change	1st Jan Change
12.48 ^EUR	+3.10%		-3.95%	+125.00%

09-25	Sasol Limited Announces Resignation of Rhidwaan Gasant as Non-Executive Director, Member of the Audit Committee and Member of the Remuneration Committee, Effective September 25, 2026	CI
09-15	Sasol to Supply Tour Operator White Desert With Sustainable Aviation Fuel	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	230,271	145,738	86,464	49,236	102,399	145,004	-	-
Change	-	-36.71%	-40.67%	-43.06%	107.98%	41.61%	-	-
Enterprise Value (EV) ¹	307,941	232,415	176,236	128,858	170,179	187,495	177,909	163,881
Change	-	-24.53%	-24.17%	-26.88%	32.07%	10.17%	-5.11%	-7.89%
P/E	5.96x	17.9x	-1.97x	7.47x	8.63x	4.65x	7.01x	6.89x
PBR	1.25x	0.76x	0.63x	0.34x	0.64x	0.79x	0.74x	0.65x
PEG	-	-0.2x	0x	-0x	0.1x	0x	-0.2x	3.94x
Capitalization / Revenue	0.84x	0.5x	0.31x	0.2x	0.38x	0.51x	0.55x	0.53x
EV / Revenue	1.12x	0.8x	0.64x	0.52x	0.63x	0.66x	0.68x	0.6x
EV / EBITDA	4.29x	3.51x	2.76x	2.46x	2.8x	2.75x	3.36x	2.9x
EV / EBIT	5.98x	4.2x	3.66x	3.35x	3.96x	3.57x	4.15x	4.06x
EV / FCF	17.6x	12x	24.6x	10.3x	13.9x	5.23x	9.99x	-46.6x
FCF Yield	5.69%	8.33%	4.07%	9.75%	7.19%	19.1%	10%	-2.14%
Dividend per Share ²	14.7	17	2	-	-	10.85	7.721	7.83
Rate of return	3.96%	7.29%	1.45%	-	-	4.73%	3.37%	3.42%
EPS ²	62.34	13.02	-69.94	10.54	18.73	49.31	32.7	33.27
Distribution rate	23.6%	131%	-2.86%	-	-	22%	23.6%	23.5%
Net sales ¹	275,738	289,696	275,111	249,096	272,118	283,332	263,182	272,927
EBITDA ¹	71,843	66,305	63,753	52,466	60,705	68,082	52,953	56,458
EBIT ¹	51,514	55,400	48,109	38,464	43,010	52,486	42,884	40,394
Net income ¹	38,956	8,799	-44,271	6,767	12,149	34,557	21,205	19,735
Net Debt ¹	77,670	86,677	89,772	79,622	67,780	42,491	32,905	18,877
Reference price ²	371.68	233.26	138.10	78.76	161.66	229.16	229.16	229.16
Nbr of stocks (in thousands)	621,707	626,698	626,698	626,698	635,410	635,410	-	-
Announcement Date	23/08/22	22/08/23	20/08/24	25/08/25	31/08/26	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIN-ETSU CHEMICAL CO., LTD.	19.71x	3.48x	9.9x	2.03%	70.35B
BASF SE	11.86x	0.91x	7.57x	4.54%	49.06B
PIDILITE INDUSTRIES LIMITED	52.21x	8.35x	35.55x	1.04%	15.55B
ASAHI KASEI CORPORATION	13.18x	0.88x	6.12x	2.72%	14.2B
MITSUBISHI CHEMICAL GROUP CORPORATION	11.17x	0.72x	4.8x	2.92%	10.15B
BRENNTAG SE	15.42x	0.7x	7.63x	3.2%	9.7B
SYENSQO SA/NV	36.31x	1.67x	8.8x	2.08%	9.04B
SASOL LIMITED	4.65x	0.66x	2.75x	4.73%	8.84B
SRF LIMITED	30.74x	4.21x	18.03x	0.38%	7.65B
Average	21.69x	2.40x	11.24x	2.63%	21.62B
Weighted average by Cap.	19.71x	2.57x	10.65x	2.8%