Valuation Scancom Plc

Stocks

End-of-day quote Ghana S.E. Other stock markets 16/07/2026			5-day change	1st Jan Change
6.590 ^GHS	+1.85%		+2.01%	+56.90%

04-29	Scancom Plc Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-02	Mtn Group Limited completed structural separation of Scancom plc's mobile money business in Ghana	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	13,642	10,816	17,207	33,090	55,592	87,226	-	-
Change	-	-20.72%	59.09%	92.31%	68%	56.9%	-	-
Enterprise Value (EV) ¹	13,642	9,616	17,207	33,090	54,407	86,726	87,187	86,924
Change	-	-29.51%	78.93%	92.31%	64.42%	59.4%	0.53%	-0.3%
P/E	6.81x	3.79x	4.65x	6.58x	7.09x	8.14x	5.78x	4.28x
PBR	3.13x	1.89x	2.15x	3.16x	3.92x	-	-	-
PEG	-	0.1x	0.2x	0.3x	0.1x	0.2x	0.1x	0.1x
Capitalization / Revenue	1.77x	1.09x	1.29x	1.84x	2.28x	2.61x	1.93x	1.45x
EV / Revenue	1.77x	0.97x	1.29x	1.84x	2.23x	2.59x	1.93x	1.44x
EV / EBITDA	-	1.73x	-	-	3.7x	4.32x	3.19x	2.37x
EV / EBIT	4.24x	2.2x	2.83x	-	4.55x	5.22x	3.7x	2.69x
EV / FCF	-	5.51x	-	-	17.2x	66x	71.3x	36.7x
FCF Yield	-	18.2%	-	-	5.83%	1.52%	1.4%	2.73%
Dividend per Share ²	0.115	0.124	0.225	0.305	0.4	0.65	0.905	1.225
Rate of return	10.4%	14.1%	16.1%	12.2%	9.52%	9.86%	13.7%	18.6%
EPS ²	0.163	0.232	0.301	0.38	0.592	0.81	1.14	1.54
Distribution rate	70.6%	53.4%	74.8%	80.3%	67.6%	80.2%	79.4%	79.5%
Net sales ¹	7,723	9,916	13,349	17,948	24,430	33,444	45,100	60,303
EBITDA ¹	-	5,564	-	-	14,690	20,059	27,355	36,716
EBIT ¹	3,214	4,365	6,076	-	11,961	16,625	23,579	32,259
Net income ¹	2,001	2,856	3,982	-	7,840	9,266	12,083	20,433
Net Debt ¹	-	-1,199	-	-	-1,185	-500	-39	-302
Reference price ²	1.110	0.880	1.400	2.500	4.200	6.590	6.590	6.590
Nbr of stocks (in thousands)	12,290,474	12,290,474	12,290,474	13,236,175	13,236,175	13,236,175	-	-
Announcement Date	01/03/22	28/02/23	04/03/24	28/02/25	27/02/26	-	-	-

¹GHS in Million²GHS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCANCOM PLC	7.99x	2.55x	4.24x	10.05%	7.44B
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	-205.31x	44.27x	98.78x	-	1,782B
SOFTBANK GROUP CORP.	37.65x	6.88x	31.14x	0.17%	224B
T-MOBILE US, INC.	17.99x	3.02x	7.7x	2.2%	203B
AT&T INC.	9.37x	2.27x	6.12x	5.18%	149B
KDDI CORPORATION	14.46x	2.33x	7.76x	2.95%	66.99B
VODAFONE GROUP PLC	13.8x	1.33x	4.54x	3.66%	34.84B
ADVANCED INFO SERVICE	21.16x	5.67x	10.37x	4.49%	33.15B
CHINA UNICOM (HONG KONG) LIMITED	8.9x	0.32x	1.3x	7.61%	25.02B
TELENOR ASA	12.56x	3.43x	7.59x	6.74%	20.53B
Average	-6.14x	7.21x	17.95x	4.78%	254.56B
Weighted average by Cap.	-137.38x	32.16x	73.35x	2.79%