|
Market Closed -
Deutsche Boerse AG
10:01:08 04/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 1.638 EUR | +1.39% |
|
-1.68% | -14.66% |
| 08-12 | Scandinavian Astor Group AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-07 | Scandinavian Astor Group Restructures Business into Two Divisions | MT |
Company Valuation: Scandinavian Astor Group AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 331.3 | 479.3 | 1,275 | 1,134 | - | - |
| Change | - | 44.69% | 166.11% | -11.1% | - | - |
| Enterprise Value (EV) 1 | 331.3 | 520.7 | 1,236 | 1,417 | 1,443 | 1,379 |
| Change | - | 57.19% | 137.29% | 14.71% | 1.82% | -4.45% |
| P/E | - | 1,058x | 30.5x | 6.56x | 13x | 10.7x |
| PBR | - | 1.7x | 1.52x | 1.37x | 1.25x | 1.14x |
| PEG | - | - | 0x | 0x | -0.3x | 0.5x |
| Capitalization / Revenue | 3.99x | 2.15x | 2.94x | 1.26x | 0.89x | 0.78x |
| EV / Revenue | 3.99x | 2.34x | 2.85x | 1.58x | 1.14x | 0.95x |
| EV / EBITDA | - | 26.5x | 15.9x | 5.2x | 6.49x | 5.37x |
| EV / EBIT | - | 93.1x | 26.7x | 6.56x | 10x | 7.96x |
| EV / FCF | - | -22x | -23.4x | -33.3x | 62.9x | 18.4x |
| FCF Yield | - | -4.55% | -4.28% | -3% | 1.59% | 5.43% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | - | 0.01 | 0.68 | 2.777 | 1.402 | 1.697 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 83.01 | 223 | 433.2 | 896.7 | 1,270 | 1,454 |
| EBITDA 1 | - | 19.66 | 77.84 | 272.8 | 222.2 | 256.7 |
| EBIT 1 | - | 5.59 | 46.24 | 216 | 144.2 | 173.2 |
| Net income 1 | -4.812 | 0.411 | 39.82 | 195.2 | 106.7 | 124.6 |
| Net Debt 1 | - | 41.4 | -39.91 | 283.4 | 309.3 | 245 |
| Reference price 2 | 10.12 | 10.58 | 20.76 | 18.22 | 18.22 | 18.22 |
| Nbr of stocks (in thousands) | 32,747 | 45,314 | 61,443 | 62,243 | - | - |
| Announcement Date | 16/04/24 | 19/02/25 | 18/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.56x | 1.58x | 5.2x | - | 119M | |
| 39.63x | 7.13x | 29.61x | 0.53% | 350B | |
| 33.3x | 3.1x | 18.37x | 1.42% | 271B | |
| 34.88x | 5.13x | 21.59x | 0.97% | 167B | |
| 17.24x | 1.67x | 12.01x | 2.67% | 121B | |
| 21.14x | 1.79x | 14.65x | 1.75% | 97.09B | |
| 25.16x | 1.81x | 12.71x | 2.03% | 74.91B | |
| 17.75x | 1.86x | 13.22x | 1.89% | 73.16B | |
| 30.22x | 3.32x | 14.61x | 1.36% | 56.08B | |
| Average | 25.10x | 3.04x | 15.77x | 1.58% | 134.46B | |
| Weighted average by Cap. | 31.18x | 4.15x | 20.29x | 1.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- Y73 Stock
- Valuation Scandinavian Astor Group AB
Select your edition
All financial news and data tailored to specific country editions
