Valuation Scientech Corporation

Stocks

End-of-day quote Taiwan S.E. Other stock markets 30/06/2026			5-day change	1st Jan Change
904.00 ^TWD	+4.99%		+2.49%	+170.66%

06-23	Scientech's Profit Rises 17% in May	MT
06-09	Yuanta Securities Starts Scientech at Buy with NT$1,100 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,190	31,770	26,831	72,633	-	-
Change	-	84.81%	-15.55%	170.71%	-	-
Enterprise Value (EV) ¹	17,190	26,464	20,489	57,678	62,725	58,174
Change	-	53.95%	-22.58%	181.51%	8.75%	-7.26%
P/E	26.6x	34.3x	25x	44.2x	28.6x	20.6x
PBR	-	6.4x	4.43x	9.24x	7.6x	5.61x
PEG	-	0.8x	1.6x	0.8x	0.5x	0.5x
Capitalization / Revenue	-	3.28x	2.36x	5.63x	4.58x	3.73x
EV / Revenue	-	2.73x	1.8x	4.47x	3.96x	2.99x
EV / EBITDA	-	21.1x	11.5x	26.7x	19.1x	12.9x
EV / EBIT	-	23.7x	13x	28.2x	20.2x	14.4x
EV / FCF	-	22.4x	90.5x	5.4x	-9.24x	12.1x
FCF Yield	-	4.45%	1.11%	18.5%	-10.8%	8.26%
Dividend per Share ²	-	-	6	7.441	9.782	12.11
Rate of return	-	-	1.8%	0.82%	1.08%	1.34%
EPS ²	8.05	11.54	13.38	20.44	31.6	43.92
Distribution rate	-	-	44.8%	36.4%	31%	27.6%
Net sales ¹	-	9,688	11,371	12,907	15,849	19,450
EBITDA ¹	-	1,251	1,783	2,161	3,287	4,494
EBIT ¹	-	1,116	1,576	2,043	3,105	4,039
Net income ¹	650.3	927	1,110	1,642	2,538	3,529
Net Debt ¹	-	-5,306	-6,342	-14,955	-9,908	-14,458
Reference price ²	214.00	395.50	334.00	904.00	904.00	904.00
Nbr of stocks (in thousands)	80,328	80,328	80,331	80,346	-	-
Announcement Date	29/02/24	17/03/25	13/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCIENTECH CORPORATION	42.12x	4.2x	25.09x	0.86%	2.28B
APPLIED MATERIALS, INC.	53.1x	16.39x	47.54x	0.28%	574B
NAURA TECHNOLOGY GROUP CO., LTD.	80.53x	12.21x	61.57x	0.12%	94.39B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	120.88x	24.88x	115.73x	0.07%	64.62B
ASM INTERNATIONAL N.V.	44.2x	11.54x	30.18x	0.41%	55.88B
DISCO CORPORATION	47.45x	15.23x	32.08x	0.83%	54.23B
GLOBALFOUNDRIES, INC.	60.07x	5.89x	17.32x	0.05%	45.19B
ACM RESEARCH (SHANGHAI), INC.	119.73x	23.79x	106.9x	0.17%	30.66B
BE SEMICONDUCTOR INDUSTRIES N.V.	69.68x	22.97x	51.2x	1.22%	25.97B
SHENZHEN HAN'S CNC TECHNOLOGY CO., LTD.	102.05x	16.2x	80.56x	0.29%	24.23B
Average	73.98x	15.33x	56.82x	0.43%	97.15B
Weighted average by Cap.	63.51x	16.09x	52.91x	0.3%