Valuation Scientech Corporation

Stocks

End-of-day quote Taiwan S.E. Other stock markets 29/06/2026			5-day change	1st Jan Change
861.00 ^TWD	+6.03%		-3.15%	+157.78%

06-23	Scientech's Profit Rises 17% in May	MT
06-09	Yuanta Securities Starts Scientech at Buy with NT$1,100 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,190	31,770	26,831	69,178	-	-
Change	-	84.81%	-15.55%	157.83%	-	-
Enterprise Value (EV) ¹	17,190	26,464	20,489	54,223	59,270	54,719
Change	-	53.95%	-22.58%	164.64%	9.31%	-7.68%
P/E	26.6x	34.3x	25x	42.1x	27.3x	19.6x
PBR	-	6.4x	4.43x	8.8x	7.24x	5.34x
PEG	-	0.8x	1.6x	0.8x	0.5x	0.5x
Capitalization / Revenue	-	3.28x	2.36x	5.36x	4.36x	3.56x
EV / Revenue	-	2.73x	1.8x	4.2x	3.74x	2.81x
EV / EBITDA	-	21.1x	11.5x	25.1x	18x	12.2x
EV / EBIT	-	23.7x	13x	26.5x	19.1x	13.5x
EV / FCF	-	22.4x	90.5x	5.08x	-8.73x	11.4x
FCF Yield	-	4.45%	1.11%	19.7%	-11.4%	8.79%
Dividend per Share ²	-	-	6	7.441	9.782	12.11
Rate of return	-	-	1.8%	0.86%	1.14%	1.41%
EPS ²	8.05	11.54	13.38	20.44	31.6	43.92
Distribution rate	-	-	44.8%	36.4%	31%	27.6%
Net sales ¹	-	9,688	11,371	12,907	15,849	19,450
EBITDA ¹	-	1,251	1,783	2,161	3,287	4,494
EBIT ¹	-	1,116	1,576	2,043	3,105	4,039
Net income ¹	650.3	927	1,110	1,642	2,538	3,529
Net Debt ¹	-	-5,306	-6,342	-14,955	-9,908	-14,458
Reference price ²	214.00	395.50	334.00	861.00	861.00	861.00
Nbr of stocks (in thousands)	80,328	80,328	80,331	80,346	-	-
Announcement Date	29/02/24	17/03/25	13/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SCIENTECH CORPORATION	39.73x	3.9x	23.27x	0.92%	2.05B
APPLIED MATERIALS, INC.	47.92x	14.78x	42.87x	0.31%	498B
NAURA TECHNOLOGY GROUP CO., LTD.	76.14x	11.54x	58.18x	0.13%	86.67B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	109.32x	22.46x	104.48x	0.08%	56.89B
ASM INTERNATIONAL N.V.	43.12x	11.25x	29.41x	0.42%	52.86B
DISCO CORPORATION	46.83x	15.02x	31.64x	0.84%	52.68B
GLOBALFOUNDRIES, INC.	59.16x	5.79x	17.04x	0.05%	43.75B
PIOTECH INC.	119.9x	27.41x	118.36x	0.1%	34.42B
ACM RESEARCH (SHANGHAI), INC.	110.66x	21.95x	98.64x	0.19%	29.34B
BE SEMICONDUCTOR INDUSTRIES N.V.	70.62x	23.3x	51.95x	1.2%	25.53B
Average	72.34x	15.74x	57.58x	0.42%	88.19B
Weighted average by Cap.	60.39x	15.27x	50.61x	0.32%