Valuation SEEK Limited

Stocks

Market Closed - Australian S.E. Other stock markets 10:12:27 23/06/2026 +04			5-day change	1st Jan Change
12.55 ^AUD	-2.64%		-8.46%	-45.72%

06-05	SEEK Can 'Easily Achieve' Fiscal Year 2026 Yield Growth Guidance, Says Jarden	MT
05-22	SEEK's Employment Index Implies 2.5% Decline in Listing Volumes in Australia for Fiscal 2026, Jarden Says	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,689	7,438	7,694	7,609	8,571	4,601	-	-
Change	-	-36.37%	3.44%	-1.11%	12.65%	-46.32%	-	-
Enterprise Value (EV) ¹	12,505	8,484	8,752	8,637	9,511	5,624	5,600	5,570
Change	-	-32.16%	3.17%	-1.32%	10.12%	-40.87%	-0.41%	-0.54%
P/E	15.7x	44.2x	7.57x	-75.5x	35.2x	-39.5x	21.1x	17x
PBR	6.37x	4.11x	2.88x	2.94x	3.18x	1.83x	1.81x	1.78x
PEG	-	-0.6x	0x	1x	-0x	0x	-0x	0.7x
Capitalization / Revenue	7.35x	6.66x	6.28x	7.02x	7.81x	3.85x	3.53x	3.21x
EV / Revenue	7.86x	7.6x	7.14x	7.97x	8.67x	4.7x	4.29x	3.88x
EV / EBITDA	26.4x	16.7x	16x	18.4x	20.7x	10.7x	9.52x	8.36x
EV / EBIT	32.1x	20.2x	19.9x	25.4x	30.9x	15.2x	13.2x	10.9x
EV / FCF	59.9x	32.2x	67.2x	54x	47.6x	26.3x	20.8x	17.5x
FCF Yield	1.67%	3.11%	1.49%	1.85%	2.1%	3.8%	4.81%	5.72%
Dividend per Share ²	0.2	0.44	0.47	0.35	0.46	0.5127	0.5829	0.714
Rate of return	0.6%	2.1%	2.16%	1.64%	1.91%	3.98%	4.52%	5.54%
EPS ²	2.116	0.475	2.869	-0.283	0.684	-0.3264	0.61	0.7575
Distribution rate	9.45%	92.6%	16.4%	-124%	67.3%	-157%	95.6%	94.3%
Net sales ¹	1,591	1,116	1,225	1,084	1,097	1,197	1,304	1,434
EBITDA ¹	473.6	509.1	546.1	468.9	459.2	527.8	588.2	666.4
EBIT ¹	389.7	419.4	439	340.3	308.1	370.4	425.8	509.4
Net income ¹	752.2	168.8	1,024	-100.9	245.2	-133.4	224.8	281.1
Net Debt ¹	816.3	1,046	1,058	1,028	939.5	1,022	999	969
Reference price ²	33.14	21.00	21.72	21.36	24.05	12.89	12.89	12.89
Nbr of stocks (in thousands)	352,715	354,182	354,236	356,218	356,399	356,980	-	-
Announcement Date	23/08/21	15/08/22	14/08/23	12/08/24	18/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SEEK LIMITED	-39.49x	4.7x	10.66x	3.98%	3.23B
RECRUIT HOLDINGS CO., LTD.	24.45x	3.61x	15.5x	0.25%	95.13B
KANZHUN LIMITED	11.32x	2.85x	6.24x	1.65%	6.11B
VISIONAL, INC.	16.2x	1.98x	7.51x	-.--%	1.74B
DIP CORPORATION	18.63x	1.38x	6.42x	5.54%	564M
MEDLEY, INC.	27.2x	1.42x	10.92x	-.--%	372M
EN INC.	17.14x	0.36x	3.21x	2.54%	268M
ZIPRECRUITER, INC.	-28.33x	0.8x	5.72x	-.--%	245M
Average	5.89x	2.14x	8.27x	1.74%	13.46B
Weighted average by Cap.	21.50x	3.54x	14.58x	0.47%