|
Market Closed -
NYSE
00:03:07 12/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 83.34 USD | -0.79% |
|
-0.83% | -5.61% |
| 09-11 | QatarEnergy seeks US LNG deals through to 2031, sources say | RE |
| 09-03 | Stray alert from New York Stock Exchange tagged to Sempra and Intercontinental Exchange withdrawn | RE |
Company Valuation: Sempra
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 42,242 | 48,577 | 47,030 | 55,562 | 57,625 | 54,496 | - | - |
| Change | - | 15% | -3.19% | 18.14% | 3.71% | -5.43% | - | - |
| Enterprise Value (EV) 1 | 66,596 | 77,427 | 78,177 | 90,242 | 92,617 | 88,359 | 91,297 | 95,080 |
| Change | - | 16.26% | 0.97% | 15.43% | 2.63% | -4.6% | 3.32% | 4.14% |
| P/E | 33x | 23.3x | 15.6x | 19.8x | 32.1x | 16.6x | 15.1x | 13.8x |
| PBR | 1.61x | 1.8x | 1.65x | 1.83x | 1.82x | 1.51x | 1.46x | 1.41x |
| PEG | - | 0.4x | 0.3x | -2.56x | -0.8x | 0.2x | 1.54x | 1.49x |
| Capitalization / Revenue | 3.29x | 3.36x | 2.81x | 4.21x | 4.21x | 3.93x | 3.93x | 3.92x |
| EV / Revenue | 5.18x | 5.36x | 4.68x | 6.84x | 6.76x | 6.37x | 6.59x | 6.83x |
| EV / EBITDA | 20.8x | 14.7x | 14.8x | 16.9x | 18.6x | 13.9x | 13.8x | 13.6x |
| EV / EBIT | 49.4x | 23.9x | 25.6x | 31x | 38.1x | 26.6x | 26.7x | 25.6x |
| EV / FCF | -56.8x | -18.4x | -35.9x | -27.3x | -15.3x | 25.8x | 12.3x | 25.9x |
| FCF Yield | -1.76% | -5.44% | -2.79% | -3.67% | -6.53% | 3.88% | 8.11% | 3.86% |
| Dividend per Share 2 | 2.2 | 2.29 | 2.38 | 2.48 | 2.58 | 2.634 | 2.721 | 2.804 |
| Rate of return | 3.33% | 2.96% | 3.18% | 2.83% | 2.92% | 3.16% | 3.27% | 3.36% |
| EPS 2 | 2.005 | 3.31 | 4.79 | 4.42 | 2.75 | 5.033 | 5.528 | 6.04 |
| Distribution rate | 110% | 69.2% | 49.7% | 56.1% | 93.8% | 52.3% | 49.2% | 46.4% |
| Net sales 1 | 12,857 | 14,439 | 16,720 | 13,185 | 13,702 | 13,864 | 13,859 | 13,913 |
| EBITDA 1 | 3,203 | 5,261 | 5,276 | 5,347 | 4,992 | 6,343 | 6,639 | 6,996 |
| EBIT 1 | 1,348 | 3,242 | 3,049 | 2,910 | 2,429 | 3,327 | 3,419 | 3,717 |
| Net income 1 | 1,254 | 2,094 | 3,030 | 2,817 | 1,796 | 3,404 | 3,664 | 3,976 |
| Net Debt 1 | 24,354 | 28,850 | 31,147 | 34,680 | 34,992 | 33,863 | 36,801 | 40,584 |
| Reference price 2 | 66.14 | 77.27 | 74.73 | 87.72 | 88.29 | 83.34 | 83.34 | 83.34 |
| Nbr of stocks (in thousands) | 638,675 | 628,667 | 629,328 | 633,399 | 652,682 | 653,900 | - | - |
| Announcement Date | 25/02/22 | 28/02/23 | 27/02/24 | 25/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.56x | 6.37x | 13.93x | 3.16% | 54.5B | |
| 12.68x | 5.56x | 11.81x | 4.4% | 76.07B | |
| 12.76x | 1.44x | 7.52x | 5.87% | 67.69B | |
| 16.08x | 1.12x | 9.35x | 3.35% | 53.51B | |
| 19.88x | 2.69x | 9.32x | 2.19% | 49.35B | |
| 65.56x | 20.7x | 36.88x | 0.23% | 38.95B | |
| 17.05x | 5.07x | 9.81x | 4.41% | 38.11B | |
| 17.19x | 4.81x | 12.62x | 3.69% | 36.08B | |
| 19.43x | 5.59x | 12.72x | 2.87% | 29.04B | |
| 15.33x | 1.02x | 6.34x | 5.17% | 26.72B | |
| Average | 21.25x | 5.44x | 13.03x | 3.53% | 47B | |
| Weighted average by Cap. | 19.93x | 5.16x | 12.62x | 3.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SRE Stock
- Valuation Sempra
Select your edition
All financial news and data tailored to specific country editions
