Valuation Shandong High Speed Renewable Energy Group Limited

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 31/07/2026			5-day change	1st Jan Change
6.690 ^CNY	+1.98%		+1.36%	-6.43%

06-01	Shandong High Speed Renewable Energy Acquires 65% Stake in Hengyang Sunde Kaitian	MT
04-28	Shandong High Speed Renewable Energy Group Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,526	4,002	2,725	2,366	3,334	3,120	-	-
Change	-	-27.58%	-31.91%	-13.2%	40.94%	-6.43%	-	-
Enterprise Value (EV)	5,526	4,002	2,725	2,366	3,334	3,120	3,120	3,120
Change	-	-27.58%	-31.91%	-13.2%	40.94%	-6.43%	0%	0%
P/E	58.9x	47.4x	291x	171x	119x	21.2x	12.5x	9.91x
PBR	4.29x	2.86x	1.97x	1.69x	2.31x	2.03x	1.82x	1.62x
PEG	-	-3.4x	-3.3x	3.4x	1x	0x	0.2x	0.4x
Capitalization / Revenue	6.68x	2.23x	1.3x	1.63x	2.3x	1.86x	1.53x	1.35x
EV / Revenue	0x	0x	0x	0x	0x	1.86x	1.53x	1.35x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	15x	8.29x	6.53x
EV / FCF	-	-	-	0x	0x	21.6x	9.43x	7.7x
FCF Yield	-	-	-	6.33%	8.04%	4.62%	10.6%	13%
Dividend per Share ²	-	-	-	-	-	0.12	0.2	0.25
Rate of return	-	-	-	-	-	1.79%	2.99%	3.74%
EPS ²	0.199	0.1714	0.02	0.03	0.06	0.315	0.535	0.675
Distribution rate	-	-	-	-	-	38.1%	37.4%	37%
Net sales ¹	826.7	1,791	2,101	1,449	1,447	1,680	2,039	2,304
EBITDA	180.4	222.4	330.2	-	-	-	-	-
EBIT ¹	86.51	105.8	29.82	1.027	61.35	208	376.5	478
Net income ¹	80.51	84.98	8.851	13.04	30.3	165	280	355
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	11.724	8.121	5.810	5.130	7.150	6.690	6.690	6.690
Nbr of stocks (in thousands)	471,330	492,792	469,042	461,113	466,296	466,296	-	-
Announcement Date	04/03/22	19/04/23	29/04/24	22/04/25	28/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SHANDONG HIGH SPEED RENEWABLE ENERGY GROUP LIMITED	21.24x	-	-	1.79%	462M
WASTE CONNECTIONS, INC.	36.48x	5.08x	15.3x	0.84%	42.19B
GFL ENVIRONMENTAL INC.	-65.97x	3.98x	13.02x	0.13%	14.89B
CASELLA WASTE SYSTEMS, INC.	580.72x	3.32x	14.33x	-.--%	5.71B
GRANDBLUE ENVIRONMENT CO., LTD.	10.94x	-	-	4.01%	3.74B
SECURE WASTE INFRASTRUCTURE CORP.	29.46x	3.93x	11.5x	1.74%	3.75B
CLEANAWAY WASTE MANAGEMENT LIMITED	42.12x	1.69x	8.33x	2.86%	3.68B
ZHEFU HOLDING GROUP CO., LTD.	17.73x	-	-	-	3.52B
BEIJING GEOENVIRON ENGINEERING & TECHNOLOGY, INC.	12.74x	-	-	-	2.81B
Average	76.16x	3.60x	12.50x	1.62%	8.97B
Weighted average by Cap.	53.06x	4.47x	14.17x	0.94%