Valuation Shanghai Rural Commercial Bank Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. 25/08/2026			5-day change	1st Jan Change
8.810 ^CNY	-1.12%		+2.92%	-5.17%

04-23	Shanghai Rural Commercial Bank's Q1 Profit, Revenue Rise 1%; Shares Down 3%	MT
04-23	Shanghai Rural Commercial Bank Books Flat Profit in 2025; Shares Down 3%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,100	56,709	55,359	82,074	89,597	86,511	-	-
Change	-	-12.89%	-2.38%	48.26%	9.17%	-3.44%	-	-
Enterprise Value (EV)	65,100	56,709	55,359	82,074	89,597	86,511	86,511	86,511
Change	-	-12.89%	-2.38%	48.26%	9.17%	-3.44%	0%	0%
P/E	6.25x	5.16x	4.56x	6.7x	7.26x	6.77x	6.59x	6.38x
PBR	0.69x	0.56x	0.49x	0.66x	0.7x	0.63x	0.59x	0.55x
PEG	-	0.93x	0.4x	8.44x	9.22x	3.99x	2.39x	2.01x
Capitalization / Revenue	2.7x	2.21x	2.1x	3.08x	3.46x	3.3x	3.2x	3.08x
EV / Revenue	0x	0x	0x	0x	0x	3.3x	3.2x	3.08x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.2x	5.04x	4.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.342	0.379	0.193	0.194	0.4461	0.458	0.46
Rate of return	-	5.82%	6.6%	2.27%	2.09%	5.06%	5.2%	5.22%
EPS ²	1.08	1.14	1.26	1.27	1.28	1.302	1.338	1.38
Distribution rate	-	30%	30.1%	15.2%	15.2%	34.3%	34.2%	33.3%
Net sales ¹	24,148	25,627	26,414	26,641	25,870	26,224	27,069	28,062
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	12,168	13,675	14,264	14,996	14,989	16,645	17,156	18,040
Net income ¹	9,696	10,974	12,142	12,288	12,313	12,530	12,902	13,279
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	6.750	5.880	5.740	8.510	9.290	8.810	8.810	8.810
Nbr of stocks (in thousands)	9,644,444	9,644,444	9,644,444	9,644,444	9,644,444	9,644,444	-	-
Announcement Date	20/01/22	19/01/23	25/04/24	24/04/25	22/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHANGHAI RURAL COMMERCIAL BANK CO., LTD.	6.77x	-	-	5.06%	12.64B
JPMORGAN CHASE & CO.	14.11x	-	-	1.77%	948B
BANK OF AMERICA CORPORATION	13.34x	-	-	1.91%	437B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.22x	-	-	4.98%	400B
HSBC HOLDINGS PLC	12.65x	-	-	4.13%	355B
CHINA CONSTRUCTION BANK CORPORATION	5.97x	-	-	5.11%	315B
ROYAL BANK OF CANADA	18.01x	-	-	2.39%	288B
BANK OF CHINA LIMITED	6.32x	-	-	4.98%	277B
WELLS FARGO & COMPANY	11.61x	-	-	2.25%	256B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.21x	-	-	2.79%	249B
Average	10.92x			3.54%	353.75B
Weighted average by Cap.	11.76x			3.1%