Valuation Shenzhen Clou Electronics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 12/08/2026			5-day change	1st Jan Change
5.220 ^CNY	+0.97%		-1.69%	-32.21%

07-09	Shenzhen Clou Electronics Co., Ltd. announced that it expects to receive CNY 2.5 billion in funding from Midea Group Co., Ltd.	CI
06-25	CLOU Electronics Unveils Full-Stack Energy Storage Solutions at The Smarter E Europe 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,239	13,069	9,317	7,225	12,788	8,695	-	-
Change	-	58.63%	-28.71%	-22.46%	77.01%	-32.01%	-	-
Enterprise Value (EV)	8,239	13,069	9,317	7,225	12,788	8,695	8,695	8,695
Change	-	58.63%	-28.71%	-22.46%	77.01%	-32.01%	0%	0%
P/E	-12.4x	-129x	-16.5x	-15.6x	-81.8x	34.8x	13.7x	14.9x
PBR	-	20.2x	9.9x	14.5x	35.9x	14.5x	6.44x	6.07x
PEG	-	1.5x	-0x	0.9x	1.2x	-0x	0x	-1.89x
Capitalization / Revenue	-	3.69x	2.22x	1.63x	2.03x	1.06x	0.8x	0.73x
EV / Revenue	-	0x	0x	0x	0x	1.06x	0.8x	0.73x
EV / EBITDA	-	0x	-	-0x	0x	16.4x	10.5x	8.18x
EV / EBIT	-	-0x	-0x	-0x	0x	28.9x	10.6x	10.8x
EV / FCF	-	-	-	-	0x	8.3x	5.92x	-
FCF Yield	-	-	-	-	1.02%	12.1%	16.9%	-
Dividend per Share ²	-	-	-	-	-	0.12	0.15	-
Rate of return	-	-	-	-	-	2.3%	2.87%	-
EPS ²	-0.4723	-0.0719	-0.3398	-0.2793	-0.0941	0.15	0.38	0.35
Distribution rate	-	-	-	-	-	80%	39.5%	-
Net sales ¹	-	3,539	4,200	4,431	6,310	8,209	10,923	11,976
EBITDA ¹	-	259.3	-	-34.67	281.5	529	829	1,063
EBIT ¹	-	-147.8	-382.3	-452.1	128.3	301	821	808
Net income ¹	-665.2	-101.3	-528.6	-463.9	-156.2	241	635	577
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.850	9.280	5.610	4.350	7.700	5.220	5.220	5.220
Nbr of stocks (in thousands)	1,408,349	1,408,349	1,660,817	1,660,817	1,660,817	1,665,633	-	-
Announcement Date	26/04/22	28/04/23	21/03/24	21/03/25	20/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHENZHEN CLOU ELECTRONICS CO., LTD.	34.8x	-	-	2.3%	1.29B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	19.01x	2.52x	11.32x	2.69%	274B
SIEMENS AG	26.36x	3.07x	16.77x	2%	250B
SCHNEIDER ELECTRIC SE	32.83x	4.2x	19.36x	1.49%	202B
EATON CORPORATION PLC	41.48x	6.01x	25.63x	0.93%	179B
DELTA ELECTRONICS, INC.	43.51x	5.85x	26.09x	0.98%	144B
VERTIV HOLDINGS CO.	47.8x	7.86x	31.69x	0.09%	111B
DELTA ELECTRONICS (THAILAND)	95x	12.13x	67.39x	0.33%	101B
EMERSON ELECTRIC CO.	33.56x	5.39x	18.74x	1.35%	91.37B
FUJIKURA LTD.	36.3x	6.12x	24.57x	1.07%	60.32B
Average	41.06x	5.90x	26.84x	1.32%	141.41B
Weighted average by Cap.	37.02x	5.09x	23.42x	1.47%