Valuation Shenzhen Clou Electronics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 10/08/2026			5-day change	1st Jan Change
5.190 ^CNY	+0.78%		-1.33%	-32.60%

07-09	Shenzhen Clou Electronics Co., Ltd. announced that it expects to receive CNY 2.5 billion in funding from Midea Group Co., Ltd.	CI
06-25	CLOU Electronics Unveils Full-Stack Energy Storage Solutions at The Smarter E Europe 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,239	13,069	9,317	7,225	12,788	8,645	-	-
Change	-	58.63%	-28.71%	-22.46%	77.01%	-32.4%	-	-
Enterprise Value (EV)	8,239	13,069	9,317	7,225	12,788	8,645	8,645	8,645
Change	-	58.63%	-28.71%	-22.46%	77.01%	-32.4%	0%	0%
P/E	-12.4x	-129x	-16.5x	-15.6x	-81.8x	34.6x	13.7x	14.8x
PBR	-	20.2x	9.9x	14.5x	35.9x	14.4x	6.41x	6.03x
PEG	-	1.5x	-0x	0.9x	1.2x	-0x	0x	-1.87x
Capitalization / Revenue	-	3.69x	2.22x	1.63x	2.03x	1.05x	0.79x	0.72x
EV / Revenue	-	0x	0x	0x	0x	1.05x	0.79x	0.72x
EV / EBITDA	-	0x	-	-0x	0x	16.3x	10.4x	8.13x
EV / EBIT	-	-0x	-0x	-0x	0x	28.7x	10.5x	10.7x
EV / FCF	-	-	-	-	0x	8.25x	5.89x	-
FCF Yield	-	-	-	-	1.02%	12.1%	17%	-
Dividend per Share ²	-	-	-	-	-	0.12	0.15	-
Rate of return	-	-	-	-	-	2.31%	2.89%	-
EPS ²	-0.4723	-0.0719	-0.3398	-0.2793	-0.0941	0.15	0.38	0.35
Distribution rate	-	-	-	-	-	80%	39.5%	-
Net sales ¹	-	3,539	4,200	4,431	6,310	8,209	10,923	11,976
EBITDA ¹	-	259.3	-	-34.67	281.5	529	829	1,063
EBIT ¹	-	-147.8	-382.3	-452.1	128.3	301	821	808
Net income ¹	-665.2	-101.3	-528.6	-463.9	-156.2	241	635	577
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.850	9.280	5.610	4.350	7.700	5.190	5.190	5.190
Nbr of stocks (in thousands)	1,408,349	1,408,349	1,660,817	1,660,817	1,660,817	1,665,633	-	-
Announcement Date	26/04/22	28/04/23	21/03/24	21/03/25	20/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHENZHEN CLOU ELECTRONICS CO., LTD.	34.33x	-	-	2.33%	1.28B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	19x	2.51x	11.3x	2.69%	274B
SIEMENS AG	26.16x	3.05x	16.67x	2.01%	246B
SCHNEIDER ELECTRIC SE	32.06x	4.1x	18.94x	1.52%	196B
EATON CORPORATION PLC	40.13x	5.83x	24.87x	0.96%	173B
DELTA ELECTRONICS, INC.	40.14x	5.38x	24x	1.06%	146B
VERTIV HOLDINGS CO.	44.77x	7.36x	29.67x	0.09%	104B
DELTA ELECTRONICS (THAILAND)	98.53x	12.58x	69.91x	0.32%	105B
EMERSON ELECTRIC CO.	32.32x	5.23x	18.17x	1.39%	88.53B
AMETEK, INC.	34.53x	7.29x	22.87x	0.54%	57.98B
Average	40.20x	5.93x	26.27x	1.29%	139.17B
Weighted average by Cap.	36.41x	5.04x	23.09x	1.47%