Valuation Shenzhen Clou Electronics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 24/07/2026			5-day change	1st Jan Change
4.690 ^CNY	-3.70%		+1.08%	-39.09%

07-09	Shenzhen Clou Electronics Co., Ltd. announced that it expects to receive CNY 2.5 billion in funding from Midea Group Co., Ltd.	CI
06-25	CLOU Electronics Unveils Full-Stack Energy Storage Solutions at The Smarter E Europe 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,239	13,069	9,317	7,225	12,788	7,812	-	-
Change	-	58.63%	-28.71%	-22.46%	77.01%	-38.91%	-	-
Enterprise Value (EV)	8,239	13,069	9,317	7,225	12,788	7,812	7,812	7,812
Change	-	58.63%	-28.71%	-22.46%	77.01%	-38.91%	0%	0%
P/E	-12.4x	-129x	-16.5x	-15.6x	-81.8x	31.3x	12.3x	13.4x
PBR	-	20.2x	9.9x	14.5x	35.9x	13x	5.79x	5.45x
PEG	-	1.5x	-0x	0.9x	1.2x	-0x	0x	-1.7x
Capitalization / Revenue	-	3.69x	2.22x	1.63x	2.03x	0.95x	0.72x	0.65x
EV / Revenue	-	0x	0x	0x	0x	0.95x	0.72x	0.65x
EV / EBITDA	-	0x	-	-0x	0x	14.8x	9.42x	7.35x
EV / EBIT	-	-0x	-0x	-0x	0x	26x	9.52x	9.67x
EV / FCF	-	-	-	-	0x	7.45x	5.32x	-
FCF Yield	-	-	-	-	1.02%	13.4%	18.8%	-
Dividend per Share ²	-	-	-	-	-	0.12	0.15	-
Rate of return	-	-	-	-	-	2.56%	3.2%	-
EPS ²	-0.4723	-0.0719	-0.3398	-0.2793	-0.0941	0.15	0.38	0.35
Distribution rate	-	-	-	-	-	80%	39.5%	-
Net sales ¹	-	3,539	4,200	4,431	6,310	8,209	10,923	11,976
EBITDA ¹	-	259.3	-	-34.67	281.5	529	829	1,063
EBIT ¹	-	-147.8	-382.3	-452.1	128.3	301	821	808
Net income ¹	-665.2	-101.3	-528.6	-463.9	-156.2	241	635	577
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.850	9.280	5.610	4.350	7.700	4.690	4.690	4.690
Nbr of stocks (in thousands)	1,408,349	1,408,349	1,660,817	1,660,817	1,660,817	1,665,633	-	-
Announcement Date	26/04/22	28/04/23	21/03/24	21/03/25	20/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SHENZHEN CLOU ELECTRONICS CO., LTD.	32.47x	-	-	2.46%	1.2B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	18.49x	2.51x	11.12x	2.75%	267B
SIEMENS AG	25.34x	2.96x	16.17x	2.1%	234B
SCHNEIDER ELECTRIC SE	28.56x	3.7x	17.06x	1.73%	170B
EATON CORPORATION PLC	35.7x	5.5x	23.46x	1.04%	161B
DELTA ELECTRONICS, INC.	46.29x	6.18x	26.82x	0.94%	151B
VERTIV HOLDINGS CO.	52.07x	8.35x	34.01x	0.08%	117B
DELTA ELECTRONICS (THAILAND)	101.48x	14.04x	73.49x	0.3%	114B
EMERSON ELECTRIC CO.	29.66x	4.86x	16.95x	1.53%	81.16B
AMETEK, INC.	33.29x	6.95x	21.65x	0.56%	55.27B
Average	40.33x	6.12x	26.75x	1.35%	135.15B
Weighted average by Cap.	37.31x	5.31x	24.01x	1.5%