Valuation Shenzhen Ruihe Construction Decoration Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 15/06/2026			5-day change	1st Jan Change
5.930 ^CNY	+2.24%		-5.57%	+17.66%

04-28	Shenzhen Ruihe Construction Decoration Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-28	Shenzhen Ruihe Construction Decoration Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,190	2,444	1,978	2,031	1,695	1,903
Change	-	11.57%	-19.06%	2.67%	-16.54%	12.25%
Enterprise Value (EV) ¹	2,738	3,244	2,646	2,599	2,426	2,650
Change	-	18.45%	-18.42%	-1.78%	-6.68%	9.23%
P/E Ratio	14.5x	-1.33x	175x	-5.43x	-9.16x	-
PBR	0.88x	3.91x	3.21x	8.59x	41.7x	-
PEG	-	0x	-2x	0x	0.2x	-
Capitalization / Revenue	0.58x	0.69x	0.92x	1.31x	2.17x	4.8x
EV / Revenue	0.73x	0.92x	1.23x	1.67x	3.1x	6.69x
EV / EBITDA	8.03x	-3.22x	-7.95x	-11x	-244x	38.9x
EV / EBIT	9.76x	-3.07x	-6.68x	-10.7x	-38.7x	168x
EV / FCF	-16.9x	3.18x	-24.8x	70.7x	20x	218x
FCF Yield	-5.9%	31.4%	-4.03%	1.42%	5.01%	0.46%
Dividend per Share ²	0.08	-	-	-	-	-
Rate of return	1.38%	-	-	-	-	-
EPS ²	0.4	-4.87	0.03	-0.99	-0.49	-
Distribution rate	20%	-	-	-	-	-
Net sales ¹	3,764	3,517	2,150	1,552	782.7	396
EBITDA ¹	341.2	-1,007	-332.9	-236.4	-9.924	68.18
EBIT ¹	280.6	-1,056	-396.1	-241.8	-62.61	15.76
Net income ¹	147.9	-1,843	9.62	-372.6	-185.9	-89.32
Net Debt ¹	548.2	800	668.1	568.3	730.7	747
Reference price ²	5.790	6.460	5.240	5.380	4.490	5.040
Nbr of stocks (in thousands)	378,292	378,292	377,494	377,494	377,494	377,494
Announcement Date	28/04/21	29/04/22	27/04/23	29/04/24	28/04/25	28/04/26