Valuation Shibaura Mechatronics Corporation OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 17:30:10 22/06/2026 +04			5-day change	1st Jan Change
29.02 ^USD	-3.30%		-.--%	-

05-26	Jefferies Adjusts Shibaura Mechatronics to 6,700 Yen From 6,000 Yen, Keeps at Buy	MT
05-20	Shibaura Mechatronics Corporation Declares Dividend for the Year-End Period of the Fiscal Year Ended March 31, 2026, Payable on June 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	38,082	71,172	84,274	92,333	259,277	380,050	-	-
Change	-	86.89%	18.41%	9.56%	180.81%	46.58%	-	-
Enterprise Value (EV)	21,967	52,783	65,821	72,591	246,587	380,050	380,050	380,050
Change	-	140.29%	24.7%	10.29%	239.7%	54.12%	0%	0%
P/E	12.8x	7.74x	9.62x	8.94x	23.2x	25.6x	20.2x	14x
PBR	1.55x	2.16x	2.17x	1.95x	4.66x	5.48x	4.36x	3.35x
PEG	-	0x	-2.43x	0.5x	2.87x	0.8x	0.7x	0.3x
Capitalization / Revenue	0.77x	1.17x	1.25x	1.14x	2.95x	3.53x	3.11x	2.58x
EV / Revenue	0x	0x	0x	0x	0x	3.53x	3.11x	2.58x
EV / EBITDA	0x	0x	-	0x	0x	13.6x	9.88x	7.53x
EV / EBIT	0x	0x	0x	0x	0x	18.8x	14.8x	10.3x
EV / FCF	0x	0x	0x	0x	-0x	174x	33.2x	16.7x
FCF Yield	20.5%	2.58%	0.78%	4.41%	-1.01%	0.57%	3.01%	5.98%
Dividend per Share ²	15.33	37.33	40	55.6	60	90.5	118.5	222
Rate of return	2.67%	3.48%	3.12%	3.95%	1.52%	1.56%	2.05%	3.83%
EPS ²	45.03	138.8	133.3	157.6	170.3	225.8	287.1	412.5
Distribution rate	34.1%	26.9%	30%	35.3%	35.2%	40.1%	41.3%	53.8%
Net sales ¹	49,272	61,001	67,556	80,915	88,039	107,767	122,025	147,396
EBITDA ¹	6,942	12,734	-	16,806	18,588	27,961	38,453	50,478
EBIT ¹	5,050	10,906	11,687	14,135	15,262	20,259	25,684	37,066
Net income ¹	2,983	9,198	8,793	10,328	11,173	14,821	18,841	27,071
Net Debt	-16,115	-18,389	-18,453	-19,742	-12,690	-	-	-
Reference price ²	574.67	1,073.33	1,282.00	1,408.00	3,950.00	5,790.00	5,790.00	5,790.00
Nbr of stocks (in thousands)	66,268	66,310	65,736	65,577	65,640	65,639	-	-
Announcement Date	12/05/22	11/05/23	09/05/24	14/05/25	13/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APPLIED MATERIALS, INC.	45.91x	14.18x	41.11x	0.32%	478B
NAURA TECHNOLOGY GROUP CO., LTD.	75.74x	11.41x	58.1x	0.13%	85.73B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	115.1x	24.17x	112.55x	0.07%	61.38B
ASM INTERNATIONAL N.V.	41.41x	10.78x	28.21x	0.43%	50.88B
DISCO CORPORATION	43.23x	13.84x	29.18x	0.91%	48.73B
GLOBALFOUNDRIES, INC.	51.15x	4.98x	14.65x	0.06%	37.84B
ACM RESEARCH (SHANGHAI), INC.	105.01x	20.81x	93.51x	0.2%	27.94B
HWATSING TECHNOLOGY CO., LTD.	116.28x	26.39x	96.07x	0.12%	23.62B
BE SEMICONDUCTOR INDUSTRIES N.V.	63.75x	21.03x	46.83x	1.33%	23.11B
Average	73.06x	16.40x	57.80x	0.4%	93.07B
Weighted average by Cap.	58.29x	14.74x	48.87x	0.33%