|
Real-time
Euronext Paris
11:45:38 02/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 195.00 EUR | -0.71% |
|
+1.56% | -19.42% |
| 06-16 | Sidetrade Deploys Aimie AI Agents at Sodexo to Strengthen Finance Performance | CI |
| 06-16 | Sidetrade Deploys Its AI at Sodexo |  |
Company Valuation: Sidetrade S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 235 | 204.9 | 223.9 | 313 | 341.6 | 277.3 | - | - |
| Change | - | -12.83% | 9.27% | 39.81% | 9.15% | -18.82% | - | - |
| Enterprise Value (EV) 1 | 230.1 | 196.5 | 210.3 | 295.8 | 356.3 | 283.3 | 269.7 | 253.3 |
| Change | - | -14.61% | 7.03% | 40.63% | 20.45% | -20.49% | -4.8% | -6.06% |
| P/E | 52.9x | 65.3x | 43.2x | 43x | 41.2x | 31.7x | 25.3x | 20.9x |
| PBR | - | - | 7.22x | 8.43x | 7.22x | 4.78x | 3.98x | 3.26x |
| PEG | - | -2.2x | 0.7x | 1.1x | 3.2x | 5.85x | 1x | 1x |
| Capitalization / Revenue | 7.21x | 5.57x | 5.12x | 5.69x | 5.56x | 3.86x | 3.42x | 3.01x |
| EV / Revenue | 7.06x | 5.34x | 4.81x | 5.38x | 5.8x | 3.94x | 3.33x | 2.75x |
| EV / EBITDA | 34.6x | 33.7x | 26.7x | 33.9x | 26.6x | 23.9x | 18.3x | 14.3x |
| EV / EBIT | 46x | 53.1x | 36.3x | 50.9x | 34.6x | 27.2x | 20.6x | 15.9x |
| EV / FCF | 38.7x | 64.3x | 67.5x | 36x | 84.5x | 32.6x | 19.8x | 16.3x |
| FCF Yield | 2.58% | 1.56% | 1.48% | 2.77% | 1.18% | 3.07% | 5.04% | 6.13% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.245 | 2.297 | 3.746 | 5.207 | 5.872 | 6.19 | 7.763 | 9.397 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 32.6 | 36.8 | 43.7 | 55 | 61.4 | 71.83 | 81.03 | 92.03 |
| EBITDA 1 | 6.659 | 5.832 | 7.866 | 8.738 | 13.4 | 11.83 | 14.7 | 17.7 |
| EBIT 1 | 5 | 3.7 | 5.8 | 5.807 | 10.3 | 10.4 | 13.1 | 15.9 |
| Net income 1 | 4.7 | 3.4 | 5.6 | 7.897 | 9 | 9.033 | 11.33 | 13.7 |
| Net Debt 1 | -4.897 | -8.36 | -13.53 | -17.21 | 14.65 | 5.933 | -7.667 | -24 |
| Reference price 2 | 171.50 | 150.00 | 162.00 | 224.00 | 242.00 | 196.40 | 196.40 | 196.40 |
| Nbr of stocks (in thousands) | 1,370 | 1,366 | 1,382 | 1,397 | 1,412 | 1,412 | - | - |
| Announcement Date | 05/04/22 | 04/04/23 | 27/03/24 | 31/03/25 | 30/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.73x | 3.94x | 23.94x | - | 321M | |
| 22.09x | 6.04x | 10.78x | 1.44% | 407B | |
| 26.1x | 5.23x | 16.51x | 1.45% | 247B | |
| 92.5x | 9.01x | 24.11x | -.--% | 148B | |
| -5.93x | 101.65x | 881.35x | -.--% | 47.98B | |
| 37.6x | 3.53x | 12.98x | 0.18% | 46.5B | |
| 29.4x | 11.47x | 18.76x | -.--% | 23.84B | |
| 35.18x | 2.33x | 21.19x | -.--% | 19.42B | |
| 115.42x | 11.1x | 47.3x | -.--% | 16.74B | |
| -212.4x | 3.76x | 12.59x | - | 13.74B | |
| Average | 17.17x | 15.80x | 106.95x | 0.38% | 96.99B | |
| Weighted average by Cap. | 31.93x | 11.01x | 58.51x | 1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALBFR Stock
- Valuation Sidetrade S.A.
Select your edition
All financial news and data tailored to specific country editions
