|
Market Closed -
Deutsche Boerse AG
17:25:02 14/08/2026 +04
|
After hours 00:00:50 | |||
| 16.08 EUR | +0.12% |
|
16.16 | +0.48% |
| 06-30 | Sims Limited Announces Executive Changes | CI |
| 06-30 | Sims Appoints Group Chief Technology Officer | MT |
Company Valuation: Sims Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,340 | 2,609 | 3,037 | 1,987 | 2,960 | 5,111 | - | - |
| Change | - | -21.88% | 16.39% | -34.56% | 48.97% | 72.64% | - | - |
| Enterprise Value (EV) 1 | 3,610 | 3,058 | 3,533 | 2,679 | 3,567 | 5,696 | 5,404 | 5,298 |
| Change | - | -15.29% | 15.53% | -24.18% | 33.17% | 59.68% | -5.12% | -1.96% |
| P/E | 14.7x | 4.64x | 17.2x | -34.4x | -155x | 28.8x | 13.5x | 13.5x |
| PBR | 1.59x | 1.04x | 1.14x | 0.78x | 1.14x | 1.9x | 1.74x | 1.61x |
| PEG | - | 0x | -0.2x | 0x | 2.3x | -0x | 0x | 55.79x |
| Capitalization / Revenue | 0.56x | 0.28x | 0.38x | 0.23x | 0.4x | 0.62x | 0.57x | 0.56x |
| EV / Revenue | 0.61x | 0.33x | 0.44x | 0.31x | 0.48x | 0.69x | 0.6x | 0.58x |
| EV / EBITDA | 6.23x | 3.19x | 7.44x | 8.79x | 8.3x | 8.29x | 6.58x | 6.69x |
| EV / EBIT | 9.34x | 4.04x | 14x | 62.4x | 20.4x | 13.3x | 9.78x | 10.2x |
| EV / FCF | 4,512x | 11.2x | 16.3x | -221x | 34.6x | 19.6x | 12.9x | 11.2x |
| FCF Yield | 0.02% | 8.93% | 6.13% | -0.45% | 2.89% | 5.11% | 7.75% | 8.94% |
| Dividend per Share 2 | 0.42 | 0.91 | 0.35 | 0.1 | 0.23 | 0.4607 | 0.6784 | 0.6547 |
| Rate of return | 2.53% | 6.64% | 2.22% | 0.97% | 1.5% | 1.74% | 2.56% | 2.48% |
| EPS 2 | 1.128 | 2.956 | 0.917 | -0.299 | -0.099 | 0.9198 | 1.955 | 1.959 |
| Distribution rate | 37.2% | 30.8% | 38.2% | -33.4% | -232% | 50.1% | 34.7% | 33.4% |
| Net sales 1 | 5,916 | 9,264 | 8,061 | 8,563 | 7,494 | 8,208 | 8,988 | 9,094 |
| EBITDA 1 | 579.9 | 958.9 | 474.9 | 304.8 | 430 | 686.9 | 821.5 | 791.6 |
| EBIT 1 | 386.6 | 756.1 | 252.2 | 42.9 | 174.9 | 426.9 | 552.7 | 517.9 |
| Net income 1 | 229.4 | 599.3 | 181.1 | -57.8 | -19 | 170.9 | 362.8 | 377.9 |
| Net Debt 1 | 269.9 | 448.9 | 496.1 | 691.3 | 606.6 | 584.9 | 293.1 | 187.4 |
| Reference price 2 | 16.60 | 13.71 | 15.75 | 10.30 | 15.34 | 26.45 | 26.45 | 26.45 |
| Nbr of stocks (in thousands) | 201,206 | 190,315 | 192,816 | 192,936 | 192,988 | 193,233 | - | - |
| Announcement Date | 16/08/21 | 15/08/22 | 14/08/23 | 19/08/24 | 18/08/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.93x | 1.63x | 8.51x | 0.82% | 61.78B | |
| 16.62x | 0.94x | 7.6x | 0.85% | 55.38B | |
| 15.59x | 1.68x | 9.95x | 0.81% | 37.34B | |
| 51.27x | 8.55x | 31.56x | 0.15% | 26.54B | |
| 13.24x | 1.17x | 7.1x | 2.27% | 24.19B | |
| 12.65x | 0.78x | 7.54x | 3.56% | 22.22B | |
| 11.78x | 0.54x | 5.3x | 3.02% | 17.36B | |
| 14.09x | 4.19x | 10.91x | 0.07% | 11.2B | |
| 14.47x | 0.96x | 7.28x | 2.64% | 11.2B | |
| Average | 18.29x | 2.27x | 10.64x | 1.58% | 29.69B | |
| Weighted average by Cap. | 18.38x | 2.08x | 10.45x | 1.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGM Stock
- I8M Stock
- Valuation Sims Limited
Select your edition
All financial news and data tailored to specific country editions
