Valuation SLM Corporation Berne S.E.

Stocks

End-of-day quote Berne S.E. Other stock markets 02/07/2026			5-day change	1st Jan Change
20.20 ^CHF	-3.00%		+0.36%	-

06-30	Sallie Mae Launches New Parent Loan to Help Families Cover College Costs	CI
06-29	SLM Corporation(NasdaqGS:SLM) dropped from Russell 3000E Growth Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,767	4,153	4,326	5,856	5,494	4,828	-	-
Change	-	-27.98%	4.17%	35.36%	-6.18%	-12.13%	-	-
Enterprise Value (EV) ¹	27,981	26,064	26,907	5,856	7,114	5,079	5,079	5,079
Change	-	-6.85%	3.24%	-78.24%	21.48%	-28.6%	0%	0%
P/E	5.45x	9.43x	7.93x	10.3x	7.82x	8.13x	7.55x	6.63x
PBR	2.55x	2.51x	2.24x	2.69x	2.2x	2.1x	1.82x	1.68x
PEG	-	-0.2x	0.2x	0.9x	0.3x	-0.91x	0.98x	0.5x
Capitalization / Revenue	4.13x	2.79x	2.77x	3.95x	3.66x	3.31x	3.23x	3.18x
EV / Revenue	20.1x	17.5x	17.2x	3.95x	4.74x	3.48x	3.4x	3.35x
EV / EBITDA	-	-	23x	4.68x	7.14x	6.38x	6.21x	5.71x
EV / EBIT	18.6x	20.6x	23.9x	4.85x	5.36x	6.32x	6.12x	5.73x
EV / FCF	-	-	-	-	8.26x	8.65x	8.44x	-
FCF Yield	-	-	-	-	12.1%	11.6%	11.9%	-
Dividend per Share ²	0.2	0.44	0.44	0.46	0.52	0.5362	0.5671	0.6667
Rate of return	1.02%	2.65%	2.3%	1.67%	1.92%	2.09%	2.22%	2.6%
EPS ²	3.61	1.76	2.41	2.68	3.46	3.15	3.393	3.862
Distribution rate	5.54%	25%	18.3%	17.2%	15%	17%	16.7%	17.3%
Net sales ¹	1,395	1,489	1,562	1,481	1,502	1,460	1,493	1,516
EBITDA ¹	-	-	1,169	1,251	996.1	795.6	817.9	890.1
EBIT ¹	1,507	1,264	1,124	1,207	1,326	804.2	829.3	886.8
Net income ¹	1,156	460	563.7	590	729.1	603.2	605.3	630.7
Net Debt ¹	22,214	21,910	22,581	-	1,620	251.1	251.1	251.1
Reference price ²	19.67	16.60	19.12	27.58	27.06	25.60	25.60	25.60
Nbr of stocks (in thousands)	293,177	250,197	226,271	212,330	203,039	188,593	-	-
Announcement Date	26/01/22	01/02/23	24/01/24	23/01/25	22/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MUANGTHAI CAPITAL	9.2x	7.84x	-	1.04%	2.04B
YIXIN GROUP LIMITED	5.03x	2.9x	16.97x	11.18%	1.07B
ORIENT CORPORATION	15.73x	-	-	4.58%	929M
GOEASY LTD.	-9.76x	-	-	-.--%	527M
LEXINFINTECH HOLDINGS LTD.	2.87x	-	-	11.47%	315M
SBI ARUHI CORPORATION	16.11x	-	-	5.06%	219M
J-LEASE CO.,LTD.	10.42x	-	-	3.76%	147M
Average	7.08x	5.37x	16.97x	5.3%	750.63M
Weighted average by Cap.	7.54x	6.14x	16.97x	4.5%