Company Valuation: Smarter Microelectronics (Guangzhou) Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 8,872 4,566 5,210 6,186 - -
Change - -48.53% 14.1% 18.73% - -
Enterprise Value (EV) 8,872 4,566 5,210 6,186 6,186 6,186
Change - -48.53% 14.1% 18.73% 0% 0%
P/E -20.7x -10.3x -22.8x -60.2x -166x 189x
PBR 4.08x 2.53x 3.17x 4.03x 4.13x 4.04x
PEG -0.9x -4.84x 0.5x 1.1x 2.6x -1x
Capitalization / Revenue 16.1x 8.71x 6.42x 6.21x 4.62x 3.6x
EV / Revenue 0x 0x 0x 6.21x 4.62x 3.6x
EV / EBITDA -0x -0x -0x -103x 479x 56x
EV / EBIT -0x -0x -0x -56.4x -150x 163x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.94 -0.96 -0.49 -0.22 -0.08 0.07
Distribution rate - - - - - -
Net sales 1 552 524 811.3 996.4 1,338 1,717
EBITDA 1 -363.2 -340.1 -203.1 -60.05 12.91 110.5
EBIT 1 -404.9 -380.4 -226.9 -109.7 -41.33 37.84
Net income 1 -405.4 -439.9 -226.7 -104.6 -39.64 34.07
Net Debt - - - - - -
Reference price 2 19.49 9.91 11.16 13.25 13.25 13.25
Nbr of stocks (in thousands) 455,204 460,763 466,844 466,844 - -
Announcement Date 23/02/24 27/02/25 27/02/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-60.23x - - - 921M
64.85x10.36x51.97x1.25% 222B
44.99x8.18x14.66x-.--% 90.13B
44.19x9.43x32.77x1.25% 57.45B
46.83x - - 0.21% 49.62B
47.05x8.25x29.7x1.01% 48.9B
47.66x8.21x33.08x0.82% 39.53B
34.17x8.2x27.17x0.54% 36.06B
25.94x6.81x20.48x1.46% 32.11B
40.46x4.46x21.72x1.16% 30.53B
Average 33.59x 7.99x 28.94x 0.86% 60.69B
Weighted average by Cap. 50.62x 8.90x 35.56x 0.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 688512 Stock
  4. Valuation Smarter Microelectronics (Guangzhou) Co., Ltd.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!