Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,515,954 - -
Change - - -
Enterprise Value (EV) 1 1,471,555 1,535,048 1,588,264
Change - 4.31% 3.47%
P/E -219x 178x 30.5x
PBR 10.9x 10.6x 7.82x
PEG 2.3x -1x 0x
Capitalization / Revenue 38.6x 20.7x 10.7x
EV / Revenue 37.4x 21x 11.2x
EV / EBITDA 85.7x 39.8x 17.5x
EV / EBIT 866x 129x 33.4x
EV / FCF -52.4x -21.4x -27.9x
FCF Yield -1.91% -4.68% -3.59%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.5266 0.6454 3.772
Distribution rate - - -
Net sales 1 39,305 73,152 141,592
EBITDA 1 17,171 38,576 90,608
EBIT 1 1,699 11,918 47,536
Net income 1 -1,613 8,473 47,086
Net Debt 1 -44,398 19,094 72,311
Reference price 2 115.07 115.07 115.07
Nbr of stocks (in thousands) 13,174,187 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-218.52x37.44x85.7x - 1,516B
16.54x2.92x7.4x2.29% 193B
32.56x6.29x28.49x0.2% 191B
10.29x2.41x6.46x4.6% 165B
14.85x2.37x7.89x2.88% 67.97B
14.21x1.37x4.68x3.6% 35.2B
21.27x5.69x10.42x4.42% 33.23B
12.61x3.12x6.99x7.44% 18.74B
11.93x1.9x4.63x5.54% 17.68B
Average -9.36x 7.06x 18.07x 3.87% 248.75B
Weighted average by Cap. -141.81x 26.54x 62.15x 2.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. Valuation SpaceX (Space Exploration Technologies)