Valuation SpaceX (Space Exploration Technologies) Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 23:57:14 03/08/2026 +04			5-day change	1st Jan Change
99.00 ^EUR	+5.32%		-1.61%	-

08-04	SpaceX Has a Bit of an 'Identity Crisis,' Zhu Says	MT
08-04	Dow Hits Record High as Oil Prices Slide on Iran Deal Hopes	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	1,427,687	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,379,533	1,437,488	1,487,562
Change	-	4.2%	3.48%
P/E	-205x	180x	28.7x
PBR	9.75x	9.57x	7.37x
PEG	2.2x	-1x	0x
Capitalization / Revenue	36.5x	19.5x	10.4x
EV / Revenue	35.3x	19.7x	10.8x
EV / EBITDA	81.2x	37.3x	16.4x
EV / EBIT	1,195x	127x	32.8x
EV / FCF	-48.6x	-20x	-26.1x
FCF Yield	-2.06%	-5%	-3.83%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.529	0.6036	3.771
Distribution rate	-	-	-
Net sales ¹	39,121	73,152	137,613
EBITDA ¹	16,994	38,576	90,606
EBIT ¹	1,155	11,348	45,388
Net income ¹	-1,987	7,943	47,086
Net Debt ¹	-48,154	9,801	59,876
Reference price ²	108.37	108.37	108.37
Nbr of stocks (in thousands)	13,174,187	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOFTBANK GROUP CORP.	31.14x	6.13x	27.75x	0.21%	188B
T-MOBILE US, INC.	15.8x	2.84x	7.19x	2.4%	185B
AT&T INC.	9.92x	2.36x	6.33x	4.77%	159B
KDDI CORPORATION	14.84x	2.37x	7.88x	2.88%	69.78B
VODAFONE GROUP PLC	13.57x	1.4x	4.79x	3.5%	36.53B
ADVANCED INFO SERVICE	21.5x	5.74x	10.51x	4.38%	33.81B
CHINA UNICOM (HONG KONG) LIMITED	9.3x	0.34x	1.38x	7.28%	26.22B
TELENOR ASA	12.82x	3.16x	7.08x	7.32%	19.24B
VODACOM GROUP LIMITED	12.9x	1.93x	4.68x	5.19%	18.68B
Average	15.75x	2.92x	8.62x	4.21%	81.88B
Weighted average by Cap.	18.12x	3.49x	12.08x	2.92%